|
先思行集團有限公司, 00595.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
經營活動之現金流量 |
-66,375 |
-40,144 |
77,869 |
-75,707 |
-65,646 |
99,435 |
-50,035 |
186,872 |
182,583 |
34,441 |
41,309 |
-91,310 |
-84,537 |
5,386 |
131,308 |
-7,571 |
16,388 |
18,582 |
投資回報及融資費用之現金流量 |
17,729 |
89,716 |
66,110 |
71,684 |
0 |
50,335 |
113,731 |
-47,583 |
922 |
-154,527 |
-662 |
-16,513 |
-43,346 |
-19,366 |
-13,948 |
-25,305 |
-26,113 |
-79,329 |
已收利息 |
2,382 |
585 |
2,622 |
3,476 |
1,986 |
586 |
511 |
389 |
187 |
1,235 |
1,728 |
1,677 |
1,336 |
2,731 |
477 |
3,940 |
3,236 |
3,140 |
已付利息 |
-461 |
-87 |
-971 |
-271 |
-6,478 |
-4,737 |
-3,218 |
-5,829 |
-8,626 |
-13,143 |
-14,336 |
-17,759 |
-10,956 |
-8,721 |
-11,634 |
-21,728 |
-21,247 |
-17,656 |
已收股息 |
61,242 |
93,251 |
81,596 |
70,117 |
70,306 |
69,945 |
116,438 |
46 |
43,964 |
37,230 |
11,946 |
30,474 |
2,909 |
615 |
1,359 |
1,115 |
0 |
0 |
已付股息 |
-45,434 |
-36,347 |
-31,803 |
-18,173 |
-18,173 |
-15,459 |
0 |
0 |
0 |
-6,817 |
0 |
-30,905 |
-36,635 |
-13,991 |
-4,150 |
-8,632 |
-8,102 |
-64,813 |
其他 |
0 |
32,314 |
14,666 |
16,535 |
-47,641 |
0 |
0 |
-42,189 |
-34,603 |
-173,032 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-3,538 |
-6,940 |
-1,609 |
-287 |
-660 |
120 |
-779 |
-163 |
-743 |
-1,667 |
-4,651 |
-1,683 |
-8,237 |
-6,827 |
2,638 |
-9,207 |
-4,080 |
-1,360 |
投資活動之現金流量 |
10,763 |
-20,738 |
-2,246 |
-37,779 |
4,041 |
-41,422 |
-231 |
14,190 |
-1,656 |
97,602 |
-74,589 |
-47,150 |
-68,017 |
-68,293 |
30,201 |
1,097 |
-30,921 |
-34,205 |
增添固定資產 |
-9,565 |
-776 |
-185 |
-5,177 |
-2,302 |
-8,615 |
-2,673 |
-662 |
-2,427 |
-5,761 |
-15,880 |
-127,311 |
-1,700 |
-13,643 |
-4,381 |
-4,026 |
-2,773 |
-27,434 |
出售固定資產 |
22,965 |
9 |
0 |
961 |
5,459 |
638 |
4,643 |
627 |
387 |
11,288 |
1,406 |
19,717 |
1,024 |
675 |
1,143 |
270 |
840 |
1,000 |
投資增加 |
-26,922 |
0 |
-500 |
-11,750 |
-2,000 |
0 |
0 |
-31,489 |
-92,324 |
-29,024 |
-298,862 |
-98,559 |
-99,731 |
-48,527 |
-2,705 |
-40,762 |
-28,441 |
-48,334 |
投資減少 |
24,285 |
-546 |
-1,561 |
0 |
0 |
852 |
493 |
44,959 |
91,046 |
55,807 |
240,955 |
159,494 |
24,262 |
7,467 |
41,262 |
45,615 |
-547 |
40,746 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
3,613 |
2,918 |
0 |
0 |
0 |
-39,000 |
469 |
0 |
0 |
0 |
0 |
0 |
0 |
2,191 |
其他 |
0 |
-19,425 |
0 |
-21,813 |
-729 |
-37,215 |
-2,694 |
755 |
1,662 |
104,292 |
-2,677 |
-491 |
8,128 |
-14,265 |
-5,118 |
0 |
0 |
-2,374 |
融資活動前之現金流量 |
-41,421 |
21,894 |
140,124 |
-42,089 |
-62,265 |
108,468 |
62,686 |
153,316 |
181,106 |
-24,151 |
-38,593 |
-156,656 |
-204,137 |
-89,100 |
150,199 |
-40,986 |
-44,726 |
-96,312 |
融資活動之現金流量 |
11,936 |
5,507 |
-105,134 |
25,145 |
-64,293 |
11,960 |
-20,746 |
-214,352 |
-135,816 |
25,658 |
-44,725 |
36,188 |
338,237 |
92,152 |
-124,260 |
21,808 |
17,251 |
43,800 |
新增貸款 |
12,614 |
6,424 |
0 |
31,186 |
0 |
12,332 |
31,798 |
27,517 |
0 |
21,510 |
126,570 |
52,500 |
190,223 |
64,515 |
0 |
21,651 |
20,814 |
45,851 |
償還貸款 |
-678 |
-917 |
-105,134 |
-6,041 |
-60,623 |
-8,090 |
-52,544 |
-241,869 |
-160,612 |
-23,250 |
-171,239 |
-3,827 |
-54,723 |
-7,578 |
-155,359 |
-3,386 |
-3,563 |
-4,242 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,612 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
24,796 |
66,398 |
0 |
0 |
207,349 |
35,215 |
0 |
13,250 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
3,613 |
2,918 |
0 |
0 |
0 |
-39,000 |
469 |
0 |
0 |
0 |
0 |
0 |
0 |
2,191 |
其他 |
0 |
0 |
0 |
0 |
-7,283 |
4,800 |
0 |
0 |
0 |
0 |
-525 |
-12,485 |
0 |
0 |
31,099 |
-9,707 |
0 |
0 |
現金及等同現金之增加/(減少) |
-29,485 |
27,401 |
34,990 |
-16,944 |
-126,558 |
120,428 |
41,940 |
-61,036 |
45,290 |
1,507 |
-83,318 |
-120,468 |
134,100 |
3,052 |
25,939 |
-19,178 |
-27,475 |
-52,512 |
年初之現金及現金等同項目 |
152,228 |
124,298 |
87,747 |
105,989 |
233,887 |
111,600 |
69,563 |
131,739 |
87,755 |
86,987 |
166,467 |
287,364 |
151,214 |
146,329 |
121,408 |
139,161 |
164,869 |
218,999 |
外匯兌換率變動之影響/(其他) |
-1,372 |
529 |
1,561 |
-1,298 |
-1,340 |
1,859 |
97 |
-1,140 |
-1,306 |
-739 |
3,838 |
-429 |
2,050 |
1,833 |
-1,018 |
1,425 |
1,767 |
-1,618 |
年終之現金及現金等同項目 |
121,371 |
152,228 |
124,298 |
87,747 |
105,989 |
233,887 |
111,600 |
69,563 |
131,739 |
87,755 |
86,987 |
166,467 |
287,364 |
151,214 |
146,329 |
121,408 |
139,161 |
164,869 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|