|
中國海螺環保控股有限公司, 00587.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2015-06 |
2014-06 |
2013-06 |
2012-06 |
2011-06 |
2010-06 |
2009-06 |
2008-12 |
2008-06 |
2007-06 |
2006-06 |
經營活動之現金流量 |
601,544 |
812,463 |
467,742 |
328,094 |
218,240 |
789,674 |
391,673 |
374,055 |
682,397 |
483,907 |
57,140 |
230,002 |
33,249 |
219,791 |
180,405 |
152,065 |
投資回報及融資費用之現金流量 |
-121,681 |
-290,015 |
-33,247 |
-70,104 |
3,472 |
-123,990 |
-182,925 |
-201,419 |
-55,102 |
-44,651 |
-38,122 |
-16,607 |
0 |
-35,518 |
-38,215 |
-23,833 |
已收利息 |
116 |
12,869 |
11,729 |
9,291 |
5,855 |
35,283 |
19,805 |
8,628 |
8,575 |
5,838 |
2,902 |
3,236 |
0 |
10,264 |
14,115 |
4,882 |
已付利息 |
-131,417 |
-81,212 |
-27,664 |
-11,055 |
-2,383 |
-12,246 |
-1,736 |
-1,960 |
-2,897 |
-2,419 |
-4,033 |
-19,843 |
0 |
-28,167 |
-34,715 |
-11,300 |
已收股息 |
9,620 |
6,400 |
4,450 |
0 |
0 |
-147,027 |
0 |
0 |
7,513 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-228,072 |
-21,762 |
-68,340 |
0 |
0 |
-200,994 |
-208,087 |
-68,293 |
-48,070 |
-36,991 |
0 |
0 |
-17,615 |
-17,615 |
-17,415 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-58,550 |
-44,742 |
-14,280 |
-8,809 |
-3,138 |
-100,709 |
-94,144 |
-74,945 |
-85,795 |
-94,569 |
-88,019 |
-64,118 |
0 |
-35,206 |
-31,759 |
-27,515 |
投資活動之現金流量 |
-1,417,105 |
-2,201,338 |
-1,650,718 |
-649,400 |
-443,600 |
-492,943 |
-645,453 |
64,993 |
35,069 |
-424,693 |
103,793 |
-68,752 |
-405 |
162,925 |
-556,760 |
-31,144 |
增添固定資產 |
-1,489,758 |
-2,261,962 |
-1,485,596 |
-710,554 |
-441,769 |
-736,988 |
-141,150 |
-24,548 |
-11,779 |
-43,903 |
-4,172 |
-63,383 |
0 |
-6,617 |
-111,045 |
-3,853 |
出售固定資產 |
3,064 |
1,297 |
407 |
1,369 |
6 |
27,573 |
0 |
19 |
0 |
5 |
4,713 |
0 |
0 |
0 |
12,623 |
0 |
投資增加 |
-102,796 |
-104,530 |
-103,829 |
-64,000 |
0 |
0 |
0 |
0 |
0 |
-34,102 |
0 |
0 |
0 |
-249,317 |
0 |
0 |
投資減少 |
20,705 |
39,969 |
0 |
0 |
0 |
-14,441 |
0 |
290,033 |
449,462 |
-149,488 |
130,476 |
0 |
0 |
0 |
20,061 |
0 |
與關聯人士之現金流量 |
-56,437 |
-273,010 |
753,948 |
366,002 |
89,258 |
40,770 |
0 |
0 |
0 |
11,270 |
0 |
0 |
0 |
31,186 |
0 |
0 |
其他 |
208,117 |
396,898 |
-815,648 |
-242,217 |
-91,095 |
190,143 |
-504,303 |
-200,511 |
-402,614 |
-208,475 |
-27,224 |
-5,369 |
-405 |
387,673 |
-478,399 |
-27,291 |
融資活動前之現金流量 |
-995,792 |
-1,723,632 |
-1,230,503 |
-400,219 |
-225,026 |
72,032 |
-530,849 |
162,684 |
576,569 |
-80,006 |
34,792 |
80,525 |
32,844 |
311,992 |
-446,329 |
69,573 |
融資活動之現金流量 |
672,737 |
1,680,961 |
1,619,591 |
512,672 |
237,224 |
3,852,538 |
450,951 |
423,512 |
26,075 |
27,842 |
689,139 |
-175,555 |
-89,363 |
-2,165 |
360,009 |
-33,723 |
新增貸款 |
1,925,841 |
2,169,226 |
1,056,939 |
168,537 |
148,000 |
31,265 |
37,884 |
24,722 |
31,721 |
31,582 |
55,086 |
0 |
0 |
11,149 |
457,712 |
18,447 |
償還貸款 |
-1,196,667 |
-165,255 |
-191,296 |
-21,867 |
-34 |
-31 |
-25,345 |
-32,098 |
-33,679 |
-57,086 |
-72,247 |
-392,595 |
0 |
-44,500 |
-97,953 |
-57,930 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
617,325 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-390 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
3,163,209 |
438,412 |
430,888 |
27,996 |
42,076 |
706,300 |
217,040 |
0 |
0 |
640 |
5,760 |
與關聯人士之現金流量 |
-56,437 |
-273,010 |
753,948 |
366,002 |
89,258 |
40,770 |
0 |
0 |
0 |
11,270 |
0 |
0 |
0 |
31,186 |
0 |
0 |
其他 |
0 |
-50,000 |
0 |
0 |
0 |
0 |
0 |
0 |
37 |
0 |
0 |
0 |
-89,363 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-323,055 |
-42,671 |
389,088 |
112,453 |
12,198 |
3,924,570 |
-79,898 |
586,196 |
602,644 |
-52,164 |
723,931 |
-95,030 |
-56,519 |
309,827 |
-86,320 |
35,850 |
年初之現金及現金等同項目 |
596,113 |
638,784 |
249,696 |
137,243 |
125,045 |
2,725,335 |
2,799,436 |
2,095,315 |
1,456,597 |
1,456,011 |
719,438 |
816,298 |
816,298 |
461,934 |
523,864 |
474,000 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
-51,089 |
5,797 |
117,925 |
36,074 |
52,750 |
12,642 |
-1,830 |
-2,288 |
44,537 |
24,390 |
14,014 |
年終之現金及現金等同項目 |
273,058 |
596,113 |
638,784 |
249,696 |
137,243 |
6,598,816 |
2,725,335 |
2,799,436 |
2,095,315 |
1,456,597 |
1,456,011 |
719,438 |
757,491 |
816,298 |
461,934 |
523,864 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|