|
北京京能清潔能源電力股份有限公司- H股, 00579.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
5,476,818 |
3,133,704 |
5,647,921 |
5,653,778 |
6,003,155 |
5,115,017 |
6,503,169 |
2,825,823 |
4,764,723 |
1,747,475 |
2,365,283 |
1,608,068 |
306,765 |
410,369 |
投資回報及融資費用之現金流量 |
-1,652,638 |
-1,030,509 |
-1,774,418 |
-1,510,651 |
-1,641,416 |
-1,547,970 |
-1,527,486 |
-1,240,582 |
-942,106 |
-1,170,768 |
-674,174 |
-488,373 |
-435,157 |
-333,940 |
已收利息 |
34,872 |
42,914 |
51,522 |
37,385 |
18,119 |
29,215 |
57,146 |
23,469 |
25,644 |
28,607 |
13,095 |
12,707 |
17,974 |
21,912 |
已付利息 |
-1,206,909 |
-1,080,351 |
-1,189,788 |
-1,014,315 |
-1,096,823 |
-1,108,563 |
-1,253,168 |
-1,066,816 |
-821,246 |
-586,337 |
-584,326 |
-496,168 |
-456,262 |
-359,487 |
已收股息 |
194,078 |
6,928 |
50,219 |
51,943 |
92,946 |
112,647 |
107,512 |
119,020 |
184,634 |
58,539 |
2,096 |
181,604 |
3,131 |
3,635 |
已付股息 |
-674,679 |
0 |
-686,371 |
-585,664 |
-655,658 |
-581,269 |
-438,976 |
-316,255 |
-331,138 |
-671,577 |
-105,039 |
-186,516 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-521,268 |
-531,896 |
-549,248 |
-663,345 |
-568,814 |
-470,897 |
-493,103 |
-257,731 |
-134,036 |
-180,673 |
-183,247 |
-69,853 |
-36,394 |
-24,149 |
投資活動之現金流量 |
-10,305,392 |
-8,618,826 |
-4,493,657 |
-2,824,102 |
-5,010,320 |
-3,541,031 |
-4,608,650 |
-6,158,276 |
-7,114,284 |
-3,534,449 |
-3,513,218 |
-2,126,213 |
-6,155,046 |
-3,668,810 |
增添固定資產 |
-8,898,388 |
-7,315,006 |
-4,335,897 |
-3,234,672 |
-4,319,756 |
-3,669,659 |
-4,548,932 |
-5,697,681 |
-6,925,797 |
-4,067,480 |
-3,633,714 |
-1,644,891 |
-3,592,071 |
-2,679,588 |
出售固定資產 |
67,020 |
34,224 |
81,109 |
6,779 |
606 |
7,280 |
499 |
23,648 |
1,177 |
35,594 |
2,657 |
2,406 |
9,340 |
19,256 |
投資增加 |
-1,425,049 |
-1,364,952 |
-283,838 |
-76,648 |
0 |
0 |
-95,913 |
-904,576 |
0 |
0 |
0 |
-97,000 |
-68,428 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
41,440 |
20,160 |
50,313 |
285,021 |
33,301 |
0 |
-188,818 |
295 |
與關聯人士之現金流量 |
1,535 |
-782,666 |
0 |
-178,245 |
8,000 |
13,260 |
34,898 |
82,727 |
-1,015,473 |
-1,365,528 |
2,091 |
-67,271 |
-84,199 |
21,483 |
其他 |
-50,510 |
809,574 |
44,969 |
658,684 |
-699,170 |
108,088 |
-40,642 |
317,446 |
775,496 |
1,577,944 |
82,447 |
-319,457 |
-2,230,870 |
-1,030,256 |
融資活動前之現金流量 |
-7,002,480 |
-7,047,527 |
-1,169,402 |
655,680 |
-1,217,395 |
-444,881 |
-126,070 |
-4,830,766 |
-3,425,703 |
-3,138,415 |
-2,005,356 |
-1,076,371 |
-6,319,832 |
-3,616,530 |
融資活動之現金流量 |
7,766,365 |
7,273,062 |
-173,255 |
2,034,095 |
2,117,689 |
93,699 |
-1,960,054 |
6,739,888 |
3,594,223 |
2,569,221 |
4,116,050 |
963,974 |
6,504,202 |
3,815,703 |
新增貸款 |
22,239,637 |
12,272,425 |
7,576,504 |
8,926,609 |
9,913,600 |
5,327,322 |
7,105,569 |
11,563,434 |
10,440,087 |
10,578,988 |
9,728,368 |
5,523,000 |
11,531,400 |
5,650,560 |
償還貸款 |
-16,455,155 |
-8,697,218 |
-8,738,809 |
-9,698,347 |
-7,598,251 |
-5,246,883 |
-11,350,481 |
-6,874,693 |
-8,317,376 |
-11,204,003 |
-7,101,028 |
-5,815,486 |
-5,887,776 |
-2,901,311 |
定息/債項工具融資 |
12,980,348 |
13,980,521 |
8,989,050 |
10,000,000 |
9,994,340 |
8,000,000 |
7,486,500 |
2,780,932 |
1,792,800 |
4,580,200 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-11,000,000 |
-9,500,000 |
-8,000,000 |
-10,000,000 |
-10,200,000 |
-8,000,000 |
-5,200,000 |
-1,800,000 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
3,020,071 |
0 |
0 |
0 |
987,488 |
694,185 |
119,690 |
1,346,493 |
1,323,731 |
944,777 |
1,044,971 |
與關聯人士之現金流量 |
1,535 |
-782,666 |
0 |
-178,245 |
8,000 |
13,260 |
34,898 |
82,727 |
-1,015,473 |
-1,365,528 |
2,091 |
-67,271 |
-84,199 |
21,483 |
其他 |
0 |
0 |
0 |
-35,993 |
0 |
0 |
-36,540 |
0 |
0 |
-140,126 |
140,126 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
763,885 |
225,535 |
-1,342,657 |
2,689,775 |
900,294 |
-351,182 |
-2,086,124 |
1,909,122 |
168,520 |
-569,194 |
2,110,694 |
-112,397 |
184,370 |
199,173 |
年初之現金及現金等同項目 |
4,297,450 |
4,056,110 |
5,420,937 |
2,675,087 |
1,772,006 |
2,114,669 |
4,206,827 |
2,319,504 |
2,178,117 |
2,747,265 |
640,590 |
753,899 |
569,513 |
370,340 |
外匯兌換率變動之影響/(其他) |
35,965 |
15,805 |
-22,170 |
56,075 |
2,787 |
8,519 |
-6,034 |
-21,799 |
-27,133 |
46 |
-4,019 |
-912 |
16 |
0 |
年終之現金及現金等同項目 |
5,097,300 |
4,297,450 |
4,056,110 |
5,420,937 |
2,675,087 |
1,772,006 |
2,114,669 |
4,206,827 |
2,319,504 |
2,178,117 |
2,747,265 |
640,590 |
753,899 |
569,513 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|