|
Tristate Holdings Ltd., 00458.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
106,650 |
217,110 |
238,290 |
127,682 |
-112,604 |
107,475 |
68,054 |
196,433 |
86,890 |
201,851 |
47,892 |
348,726 |
266,932 |
266,295 |
242,123 |
168,489 |
69,061 |
200,382 |
投資回報及融資費用之現金流量 |
-14,716 |
-10,044 |
-12,491 |
-11,592 |
-786 |
1,513 |
-148 |
-9,342 |
-9,658 |
-18,535 |
-70,581 |
-96,896 |
-57,650 |
-36,942 |
-59,889 |
-57,765 |
-61,521 |
-48,901 |
已收利息 |
523 |
1,008 |
609 |
1,347 |
3,467 |
4,339 |
5,302 |
13,953 |
14,741 |
12,649 |
11,838 |
10,291 |
5,049 |
4,302 |
8,008 |
11,758 |
10,494 |
5,213 |
已付利息 |
-15,239 |
-11,052 |
-13,100 |
-12,939 |
-4,253 |
-2,826 |
-5,450 |
-7,024 |
-8,152 |
-6,844 |
-4,042 |
-2,208 |
-3,283 |
-3,819 |
-9,159 |
-10,203 |
-8,494 |
-2,075 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,261 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,271 |
-16,247 |
-24,340 |
-78,377 |
-104,979 |
-42,998 |
-24,186 |
-48,372 |
-59,320 |
-63,521 |
-56,300 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,418 |
-13,239 |
-10,366 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-45,935 |
-18,414 |
-22,530 |
-3,341 |
-1,200 |
-8,263 |
-35,463 |
-61,599 |
-66,086 |
-56,544 |
-67,727 |
-54,880 |
-21,319 |
-23,392 |
-27,195 |
-25,358 |
-41,320 |
-7,000 |
投資活動之現金流量 |
-83,906 |
-16,145 |
-59,336 |
-50,565 |
-52,028 |
67,013 |
53,726 |
4,768 |
-219,886 |
-123,407 |
-111,233 |
-82,290 |
-135,729 |
-68,916 |
-233,268 |
-87,880 |
-40,691 |
-30,631 |
增添固定資產 |
-89,948 |
-49,677 |
-50,634 |
-87,624 |
-48,007 |
-28,116 |
-29,598 |
-22,116 |
-54,170 |
-75,308 |
-72,551 |
-44,370 |
-185,940 |
-106,710 |
-165,423 |
-91,320 |
-43,157 |
-32,108 |
出售固定資產 |
1,068 |
662 |
1,069 |
422 |
695 |
1,553 |
815 |
1,271 |
35,554 |
1,487 |
1,242 |
967 |
10,096 |
15,089 |
26,282 |
5,474 |
2,802 |
13,815 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,331 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-94,127 |
-9,898 |
-650 |
-13,054 |
投資減少 |
4,974 |
0 |
0 |
11,850 |
0 |
0 |
0 |
157,620 |
0 |
0 |
11,548 |
14,234 |
23,112 |
26,113 |
0 |
44 |
777 |
3,773 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
32,870 |
-9,771 |
24,787 |
-4,716 |
93,576 |
87,840 |
-132,007 |
-201,270 |
-49,586 |
-51,472 |
-53,121 |
17,003 |
-3,408 |
0 |
7,820 |
-463 |
-3,057 |
融資活動前之現金流量 |
-37,907 |
172,507 |
143,933 |
62,184 |
-166,618 |
167,738 |
86,169 |
130,260 |
-208,740 |
3,365 |
-201,649 |
114,660 |
52,234 |
137,045 |
-78,229 |
-2,514 |
-74,471 |
113,850 |
融資活動之現金流量 |
-24,636 |
-116,779 |
-87,754 |
-72,941 |
-25,079 |
-100,034 |
-128,576 |
-117,715 |
40,644 |
110,891 |
99,978 |
6,586 |
19,490 |
-40,499 |
-16,250 |
53,306 |
84,334 |
24,245 |
新增貸款 |
555,538 |
282,081 |
196,294 |
489,511 |
697,200 |
568,285 |
1,280,458 |
1,612,135 |
2,345,684 |
1,376,042 |
1,271,237 |
754,542 |
1,021,141 |
570,830 |
1,136,967 |
884,190 |
902,022 |
757,070 |
償還貸款 |
-580,174 |
-398,860 |
-284,048 |
-562,452 |
-722,279 |
-668,319 |
-1,409,034 |
-1,730,641 |
-2,305,637 |
-1,265,883 |
-1,171,683 |
-750,335 |
-1,001,651 |
-611,329 |
-1,153,217 |
-820,724 |
-817,688 |
-732,825 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
791 |
597 |
732 |
424 |
2,379 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-10,160 |
0 |
0 |
現金及等同現金之增加/(減少) |
-62,543 |
55,728 |
56,179 |
-10,757 |
-191,697 |
67,704 |
-42,407 |
12,545 |
-168,096 |
114,256 |
-101,671 |
121,246 |
71,724 |
96,546 |
-94,479 |
50,792 |
9,863 |
138,095 |
年初之現金及現金等同項目 |
367,593 |
314,423 |
250,944 |
262,686 |
458,500 |
375,175 |
429,792 |
453,159 |
623,573 |
494,690 |
596,040 |
459,413 |
382,497 |
284,851 |
389,398 |
331,257 |
317,892 |
179,797 |
外匯兌換率變動之影響/(其他) |
-14,809 |
-2,558 |
7,300 |
-985 |
-4,117 |
15,621 |
-12,210 |
-35,912 |
-2,318 |
14,627 |
321 |
15,381 |
5,192 |
1,100 |
5,430 |
7,349 |
3,502 |
0 |
年終之現金及現金等同項目 |
290,241 |
367,593 |
314,423 |
250,944 |
262,686 |
458,500 |
375,175 |
429,792 |
453,159 |
623,573 |
494,690 |
596,040 |
459,413 |
382,497 |
300,349 |
389,398 |
331,257 |
317,892 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|