|
YGM 貿易有限公司, 00375.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
38,938 |
-3,828 |
28,461 |
-14,896 |
-61,708 |
-51,467 |
12,494 |
-49,706 |
8,605 |
159,795 |
223,903 |
255,480 |
256,407 |
227,016 |
113,415 |
165,977 |
121,477 |
112,324 |
135,029 |
投資回報及融資費用之現金流量 |
-9,429 |
-45,725 |
-2,991 |
-53,906 |
-117,660 |
-706,448 |
-8,651 |
-49,905 |
-144,996 |
-169,470 |
-829,955 |
-149,242 |
-88,615 |
-56,031 |
-94,224 |
-61,962 |
-59,512 |
-58,333 |
-50,273 |
已收利息 |
1,230 |
287 |
461 |
2,552 |
2,473 |
4,051 |
155 |
426 |
4,395 |
8,820 |
6,879 |
3,651 |
3,513 |
2,964 |
4,241 |
6,494 |
7,497 |
5,557 |
6,361 |
已付利息 |
-2,366 |
-2,379 |
-3,182 |
-3,841 |
-75 |
-86 |
-515 |
-459 |
-253 |
-185 |
-126 |
-347 |
-870 |
-910 |
-1,712 |
-4,729 |
-6,992 |
-4,366 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
3 |
10 |
11 |
11 |
11 |
12 |
23,307 |
15,104 |
8,063 |
14,142 |
10,258 |
10,466 |
8,421 |
6,616 |
已付股息 |
-8,293 |
-43,633 |
-270 |
-52,617 |
-120,058 |
-710,416 |
-8,301 |
-49,883 |
-149,149 |
-178,116 |
-836,720 |
-175,853 |
-106,362 |
-66,148 |
-110,895 |
-73,985 |
-70,483 |
-67,945 |
-61,487 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,763 |
退回/(已繳)稅項 |
-129 |
-168 |
-269 |
-2,324 |
-2,126 |
-3,603 |
-2,294 |
-7,921 |
-52,611 |
1,520 |
-56,943 |
-49,631 |
-22,588 |
-11,671 |
-11,616 |
-20,564 |
-20,276 |
-29,751 |
-20,368 |
投資活動之現金流量 |
885 |
84,746 |
934 |
-41,128 |
262,706 |
826,411 |
87,217 |
7,737 |
-238,487 |
-43,189 |
221,964 |
598,066 |
-22,456 |
-212,648 |
-22,731 |
53,493 |
-8,974 |
16,976 |
-173,151 |
增添固定資產 |
-4,689 |
-6,441 |
-1,089 |
-9,736 |
-11,327 |
-16,167 |
-20,797 |
-35,584 |
-238,710 |
-43,464 |
-28,337 |
-24,428 |
-22,540 |
-14,070 |
-26,621 |
-20,208 |
-20,883 |
-33,422 |
-25,598 |
出售固定資產 |
195 |
0 |
32 |
0 |
60,880 |
15,035 |
66,828 |
4,755 |
387 |
64 |
2,681 |
86 |
71 |
515 |
31 |
77,439 |
1,946 |
87 |
248 |
投資增加 |
0 |
-5,699 |
0 |
0 |
-10,456 |
-22,400 |
0 |
-50 |
-386 |
-200 |
-188,454 |
-40,483 |
-15,720 |
0 |
-30,371 |
-33,156 |
7,528 |
-14,111 |
-133,984 |
投資減少 |
5,379 |
96,886 |
1,991 |
0 |
223,609 |
849,943 |
2,386 |
38,231 |
222 |
411 |
436,074 |
628,417 |
15,733 |
16,316 |
34,230 |
29,418 |
2,435 |
44,422 |
142 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
33 |
918 |
2,813 |
1,171 |
1,213 |
1,750 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-31,392 |
-33 |
-918 |
35,987 |
-786 |
-1,213 |
-1,750 |
0 |
34,474 |
0 |
-215,409 |
0 |
0 |
0 |
20,000 |
-13,959 |
融資活動前之現金流量 |
30,265 |
35,025 |
26,135 |
-112,254 |
81,212 |
64,893 |
88,766 |
-99,795 |
-427,489 |
-51,344 |
-441,031 |
654,673 |
122,748 |
-53,334 |
-15,156 |
136,944 |
32,715 |
41,216 |
-108,763 |
融資活動之現金流量 |
-34,810 |
-43,194 |
-41,097 |
-54,328 |
33 |
-1,194 |
-10,006 |
16,102 |
1,213 |
1,750 |
13,103 |
-491 |
92,877 |
32,018 |
-15,856 |
-76,887 |
5,236 |
24,058 |
43,162 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
13,529 |
40,658 |
0 |
0 |
0 |
0 |
0 |
37,200 |
0 |
16,650 |
49,831 |
86,454 |
42,678 |
償還貸款 |
-34,810 |
-43,194 |
-41,097 |
-54,328 |
0 |
-2,112 |
-26,348 |
-25,727 |
0 |
0 |
0 |
-31,517 |
-9,234 |
-5,182 |
-15,856 |
-93,537 |
-39,147 |
-61,890 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13,103 |
31,026 |
102,111 |
0 |
0 |
0 |
0 |
303 |
484 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
33 |
918 |
2,813 |
1,171 |
1,213 |
1,750 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,448 |
-809 |
0 |
現金及等同現金之增加/(減少) |
-4,545 |
-8,169 |
-14,962 |
-166,582 |
81,245 |
63,699 |
78,760 |
-83,693 |
-426,276 |
-49,594 |
-427,928 |
654,182 |
215,625 |
-21,316 |
-31,012 |
60,057 |
37,951 |
65,274 |
-65,601 |
年初之現金及現金等同項目 |
125,739 |
133,559 |
146,011 |
315,124 |
234,486 |
169,095 |
90,310 |
176,499 |
604,652 |
652,073 |
1,079,555 |
423,101 |
204,706 |
225,998 |
256,544 |
190,391 |
152,550 |
86,642 |
150,799 |
外匯兌換率變動之影響/(其他) |
-3,078 |
349 |
2,510 |
-2,531 |
-607 |
1,692 |
-23,081 |
-2,496 |
-1,877 |
2,173 |
446 |
2,272 |
2,770 |
24 |
466 |
6,096 |
-110 |
634 |
1,444 |
年終之現金及現金等同項目 |
118,116 |
125,739 |
133,559 |
146,011 |
315,124 |
234,486 |
145,989 |
90,310 |
176,499 |
604,652 |
652,073 |
1,079,555 |
423,101 |
204,706 |
225,998 |
256,544 |
190,391 |
152,550 |
86,642 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|