|
莊士機構國際有限公司, 00367.HK - 綜合損益表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
營業額 |
396,573 |
251,676 |
666,397 |
2,089,462 |
598,987 |
619,238 |
755,163 |
1,137,910 |
1,869,172 |
1,521,709 |
1,389,053 |
1,100,345 |
2,207,128 |
382,785 |
560,887 |
283,456 |
472,453 |
1,544,566 |
798,314 |
經營溢利 |
-902,733 |
-1,022,105 |
-480,072 |
414,061 |
-450,807 |
1,530,128 |
1,646,398 |
2,066,532 |
808,642 |
700,336 |
638,416 |
1,266,531 |
1,334,188 |
938,055 |
1,024,971 |
-229,964 |
603,740 |
208,392 |
220,692 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-46,772 |
-36,859 |
-64,835 |
-85,295 |
0 |
0 |
聯營公司 |
-10,437 |
-2,146 |
-32,186 |
-5,617 |
12,982 |
26,517 |
11,575 |
25,695 |
64,307 |
-1,394 |
11,295 |
-429 |
-3,202 |
-31,028 |
-24,460 |
-33,453 |
75,064 |
9,633 |
18,740 |
除稅前經營溢利 |
-1,073,645 |
-1,156,780 |
-616,736 |
274,452 |
-701,666 |
1,371,880 |
1,533,062 |
2,001,919 |
785,950 |
632,173 |
590,669 |
1,218,425 |
1,276,355 |
860,255 |
963,652 |
-328,252 |
593,509 |
218,025 |
239,432 |
稅項 |
-14,494 |
-60,074 |
133,931 |
-10,673 |
77,041 |
79,212 |
124,011 |
226,754 |
158,836 |
105,672 |
98,083 |
79,399 |
221,570 |
64,662 |
14,672 |
-23,569 |
62,909 |
1,256 |
28,741 |
少數股東權益 |
-127,102 |
-130,414 |
88,641 |
162,159 |
-73,623 |
66,025 |
111,906 |
510,886 |
29,355 |
23,549 |
24,056 |
-8,615 |
153,472 |
5,907 |
33,296 |
-55,839 |
61,711 |
1,903 |
12,119 |
股東應占溢利 |
-932,049 |
-966,292 |
-523,149 |
37,452 |
-705,084 |
1,226,643 |
1,297,145 |
1,264,279 |
597,759 |
502,952 |
468,530 |
1,147,641 |
901,313 |
789,686 |
915,684 |
-248,844 |
468,889 |
214,866 |
198,572 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
41,786 |
37,826 |
36,887 |
40,011 |
113,015 |
87,941 |
94,894 |
101,071 |
104,798 |
77,166 |
47,552 |
50,217 |
35,832 |
11,169 |
10,320 |
12,165 |
16,298 |
16,660 |
15,698 |
利息 |
233,264 |
177,846 |
112,699 |
133,992 |
274,707 |
198,916 |
139,210 |
106,809 |
104,367 |
103,069 |
89,533 |
63,019 |
57,832 |
53,154 |
58,160 |
70,781 |
88,050 |
67,964 |
61,179 |
利息撥作發展資本 |
72,789 |
45,317 |
8,221 |
0 |
10,866 |
14,151 |
14,299 |
16,374 |
16,954 |
36,279 |
30,860 |
15,342 |
3,201 |
6,382 |
21,301 |
5,946 |
2,755 |
1,489 |
2,111 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
1.35 |
5.19 |
-21.72 |
-3.89 |
-10.98 |
5.77 |
8.09 |
11.33 |
20.21 |
16.72 |
16.61 |
6.52 |
17.36 |
7.52 |
1.52 |
|
10.6 |
0.58 |
12.0 |
營業額增長(%) |
57.57 |
-62.23 |
-68.11 |
248.83 |
-3.27 |
-18.0 |
-33.64 |
-39.12 |
22.83 |
9.55 |
26.24 |
-50.15 |
476.6 |
-31.75 |
97.87 |
-60.43 |
-53.63 |
93.48 |
59.53 |
股東應占溢利增長(%) |
3.54 |
-84.71 |
0.0 |
0.0 |
0.0 |
-5.44 |
2.6 |
111.5 |
18.85 |
7.35 |
-59.17 |
27.33 |
14.14 |
-13.76 |
|
|
118.22 |
8.21 |
6.07 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|