|
中國天化工集團有限公司, 00362.HK - 綜合現金流量表 |
2022-06 |
2021-06 |
2020-06 |
2019-06 |
2018-06 |
2017-06 |
2016-06 |
2015-06 |
2014-06 |
2013-06 |
2012-06 |
2011-06 |
2010-06 |
2009-06 |
2008-06 |
2007-06 |
2006-06 |
2005-06 |
經營活動之現金流量 |
-10,062 |
-39,703 |
18,893 |
-58,971 |
25,743 |
-388,316 |
84,663 |
38,159 |
-11,132 |
60,749 |
255,926 |
249,379 |
325,434 |
367,662 |
85,838 |
68,554 |
205,898 |
23,893 |
投資回報及融資費用之現金流量 |
-16,077 |
-21,257 |
-15,743 |
-27,203 |
-20,897 |
-40,361 |
-32,186 |
-23,799 |
-24,533 |
-19,759 |
-20,954 |
-17,165 |
-6,168 |
-67,541 |
-162 |
629 |
2,707 |
-315 |
已收利息 |
65 |
951 |
2,044 |
1,901 |
1,262 |
58 |
39 |
466 |
106 |
1,841 |
392 |
528 |
87 |
570 |
4,560 |
5,136 |
2,707 |
205 |
已付利息 |
-16,142 |
-22,208 |
-17,787 |
-29,104 |
-22,159 |
-40,419 |
-32,225 |
-24,265 |
-24,701 |
-22,153 |
-24,670 |
-17,693 |
-6,325 |
-5,894 |
-4,888 |
-4,507 |
0 |
-520 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
62 |
553 |
3,324 |
0 |
70 |
521 |
166 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-62,738 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
0 |
-34 |
-172 |
0 |
0 |
0 |
1,617 |
-10 |
-290 |
-36,296 |
-52,185 |
-31,623 |
-25,541 |
-17,551 |
-16,054 |
-10,302 |
投資活動之現金流量 |
-34,152 |
-27,637 |
-26,094 |
-18,243 |
-52,412 |
240,803 |
-130,138 |
-95,748 |
-57,234 |
-165,616 |
-314,703 |
-521,536 |
-672,697 |
-337,824 |
-377,389 |
-831,626 |
-131,245 |
-97,087 |
增添固定資產 |
-43,227 |
-18,767 |
-19,665 |
-18,243 |
-25,089 |
-92,355 |
-130,727 |
-95,748 |
-110,109 |
-165,642 |
-314,974 |
-520,659 |
-672,697 |
-338,089 |
-71,552 |
-298,596 |
-131,249 |
-126,297 |
出售固定資產 |
0 |
0 |
4,716 |
0 |
593 |
110,445 |
589 |
0 |
946 |
26 |
271 |
0 |
0 |
227 |
9 |
922 |
0 |
4,210 |
投資增加 |
0 |
-8,360 |
-11,086 |
0 |
-27,916 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
38 |
-469,274 |
-468,718 |
4 |
0 |
投資減少 |
3,799 |
-510 |
-59 |
0 |
0 |
222,713 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
188,544 |
-15,234 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,311 |
-46,690 |
-10,000 |
-6,000 |
0 |
0 |
4,108 |
0 |
0 |
其他 |
5,276 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51,929 |
15,311 |
46,690 |
9,123 |
6,000 |
0 |
-25,116 |
-54,108 |
0 |
25,000 |
融資活動前之現金流量 |
-60,291 |
-88,597 |
-22,944 |
-104,451 |
-47,738 |
-187,874 |
-77,661 |
-81,388 |
-91,282 |
-124,636 |
-80,021 |
-325,618 |
-405,616 |
-69,326 |
-317,254 |
-779,994 |
61,306 |
-83,811 |
融資活動之現金流量 |
26,088 |
126,994 |
23,977 |
43,537 |
41,050 |
240,776 |
75,655 |
34,410 |
165,744 |
125,324 |
4,116 |
371,945 |
401,826 |
25,162 |
163,522 |
437,683 |
277,992 |
142,796 |
新增貸款 |
119,380 |
6,000 |
38,433 |
0 |
0 |
22,337 |
0 |
0 |
0 |
25,136 |
123,346 |
169,505 |
169,510 |
27,211 |
0 |
25,675 |
0 |
26,000 |
償還貸款 |
-71,410 |
-30,465 |
-5,643 |
-49,008 |
-95,523 |
0 |
-58,556 |
-52,435 |
-52,903 |
-122,005 |
-72,540 |
-59,439 |
-57,859 |
-2,049 |
-821 |
0 |
-26,000 |
-24,102 |
定息/債項工具融資 |
0 |
100,000 |
0 |
22,380 |
126,548 |
147,879 |
91,273 |
47,820 |
218,647 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-169,255 |
-2,000 |
-11,250 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
147,373 |
53,459 |
2,437 |
70,165 |
10,025 |
70,560 |
42,938 |
39,025 |
0 |
237,056 |
0 |
271,879 |
296,175 |
0 |
164,343 |
407,900 |
303,992 |
140,898 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,311 |
-46,690 |
-10,000 |
-6,000 |
0 |
0 |
4,108 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
448 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-34,203 |
38,397 |
1,033 |
-60,914 |
-6,688 |
52,902 |
-2,006 |
-46,978 |
74,462 |
688 |
-75,905 |
46,327 |
-3,790 |
-44,164 |
-153,732 |
-342,311 |
339,298 |
58,985 |
年初之現金及現金等同項目 |
46,775 |
8,143 |
7,185 |
62,240 |
93,159 |
39,297 |
41,376 |
85,579 |
17,039 |
5,333 |
74,909 |
14,941 |
12,388 |
56,217 |
170,047 |
501,666 |
143,057 |
83,636 |
外匯兌換率變動之影響/(其他) |
302 |
235 |
-75 |
5,859 |
-24,231 |
960 |
-73 |
2,775 |
-5,922 |
11,018 |
6,329 |
13,641 |
6,343 |
335 |
39,902 |
10,692 |
19,311 |
436 |
年終之現金及現金等同項目 |
12,874 |
46,775 |
8,143 |
7,185 |
62,240 |
93,159 |
39,297 |
41,376 |
85,579 |
17,039 |
5,333 |
74,909 |
14,941 |
12,388 |
56,217 |
170,047 |
501,666 |
143,057 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|