|
新焦點汽車技術控股有限公司, 00360.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-218,167 |
-27,083 |
67,841 |
59,266 |
-98,548 |
31,560 |
-26,044 |
8,538 |
83,159 |
-12,509 |
31,692 |
13,137 |
11,987 |
65,477 |
36,583 |
-5,998 |
27,923 |
37,489 |
投資回報及融資費用之現金流量 |
-5,775 |
-16,167 |
-14,723 |
-63,766 |
42,168 |
-15,340 |
3,307 |
1,871 |
-22,008 |
-26,153 |
-20,272 |
-13,870 |
-9,025 |
-5,209 |
-10,072 |
-607 |
-35,009 |
-40,502 |
已收利息 |
422 |
114 |
3,722 |
2,751 |
59,202 |
2,828 |
21,725 |
13,670 |
5,331 |
2,268 |
1,458 |
1,437 |
322 |
880 |
1,020 |
3,598 |
959 |
737 |
已付利息 |
-6,197 |
-16,281 |
-18,445 |
-66,517 |
-17,034 |
-18,099 |
-18,418 |
-10,694 |
-8,554 |
-28,277 |
-19,025 |
-15,307 |
-5,495 |
-5,980 |
-11,092 |
-4,205 |
-2,238 |
-477 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-69 |
0 |
-1,105 |
-18,785 |
-144 |
-2,705 |
0 |
-3,852 |
-109 |
0 |
0 |
-33,730 |
-40,762 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-2,951 |
800 |
727 |
-5,682 |
-703 |
-4,829 |
-7,034 |
-4,004 |
-10,284 |
-17,231 |
-17,718 |
-23,373 |
-7,661 |
-1,854 |
-7,057 |
-2,105 |
-4,644 |
-8,220 |
投資活動之現金流量 |
-9,551 |
-26,001 |
-5,405 |
-13,251 |
-434,180 |
-256,169 |
46,711 |
-241,716 |
-140,502 |
-80,646 |
-223,000 |
-50,089 |
-98,094 |
-51,011 |
-64,737 |
-45,698 |
-22,883 |
-35,708 |
增添固定資產 |
-9,531 |
-7,294 |
-3,770 |
-37,394 |
-54,578 |
-74,667 |
-57,713 |
-35,819 |
-22,858 |
-57,058 |
-59,055 |
-54,098 |
-52,165 |
-40,655 |
-67,542 |
-30,631 |
-39,323 |
-37,126 |
出售固定資產 |
0 |
0 |
0 |
19,268 |
10,236 |
537 |
2,149 |
15,893 |
17,200 |
8,249 |
6,509 |
1,765 |
2,474 |
369 |
2,916 |
843 |
22,072 |
4,045 |
投資增加 |
0 |
0 |
0 |
0 |
-363,100 |
124 |
-1,487 |
-103,000 |
-72,820 |
-17,866 |
-163,286 |
-99,387 |
-50,853 |
-14,885 |
-1,775 |
-10,054 |
-24,484 |
-2,627 |
投資減少 |
-20 |
-785 |
-1,635 |
3,815 |
4,192 |
19,500 |
43,724 |
38,896 |
23,306 |
0 |
0 |
0 |
5,188 |
4,160 |
199 |
-662 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
11,999 |
6,200 |
1,210 |
-4,510 |
-4,511 |
-13,858 |
-32,921 |
-22,443 |
8,980 |
514 |
-2,442 |
-23,420 |
7,550 |
0 |
其他 |
0 |
-17,922 |
0 |
1,060 |
-42,929 |
-207,863 |
58,828 |
-153,176 |
-80,819 |
-113 |
25,753 |
124,074 |
-11,718 |
-514 |
3,907 |
18,226 |
11,302 |
0 |
融資活動前之現金流量 |
-236,444 |
-68,451 |
48,440 |
-23,433 |
-491,263 |
-244,778 |
16,940 |
-235,311 |
-89,635 |
-136,539 |
-229,298 |
-74,195 |
-102,793 |
7,403 |
-45,283 |
-54,408 |
-34,613 |
-46,941 |
融資活動之現金流量 |
470,145 |
42,879 |
-44,926 |
-47,480 |
477,475 |
217,213 |
4,419 |
211,131 |
18,392 |
238,565 |
36,329 |
338,619 |
83,915 |
-20,898 |
28,782 |
101,941 |
25,938 |
83,807 |
新增貸款 |
263,992 |
240,061 |
518,663 |
189,080 |
630,340 |
172,051 |
178,477 |
329,804 |
152,621 |
126,763 |
299,069 |
196,600 |
231,530 |
130,990 |
95,814 |
63,057 |
22,900 |
46,927 |
償還貸款 |
-344,927 |
-197,182 |
-563,589 |
-236,560 |
-614,985 |
-193,475 |
-175,456 |
-267,389 |
-129,718 |
-250,622 |
-224,316 |
-253,578 |
-31,193 |
-199,153 |
-64,413 |
-27,390 |
-10,051 |
-51,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
230,128 |
0 |
0 |
0 |
0 |
0 |
429,057 |
0 |
0 |
0 |
89,612 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-191,324 |
0 |
0 |
0 |
-446,668 |
0 |
0 |
0 |
-77,237 |
0 |
0 |
0 |
0 |
股本融資 |
551,080 |
0 |
0 |
0 |
450,121 |
4,658 |
188 |
153,226 |
0 |
822,950 |
0 |
0 |
0 |
127,747 |
25 |
82 |
5,539 |
87,880 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
11,999 |
6,200 |
1,210 |
-4,510 |
-4,511 |
-13,858 |
-32,921 |
-22,443 |
8,980 |
514 |
-2,442 |
-23,420 |
7,550 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
188,975 |
0 |
0 |
0 |
0 |
-5,503 |
-11,017 |
-125,402 |
-3,759 |
-202 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
233,701 |
-25,572 |
3,514 |
-70,913 |
-13,788 |
-27,565 |
21,359 |
-24,180 |
-71,243 |
102,026 |
-192,969 |
264,424 |
-18,878 |
-13,495 |
-16,501 |
47,533 |
-8,675 |
36,866 |
年初之現金及現金等同項目 |
38,929 |
64,564 |
64,697 |
134,460 |
132,944 |
164,269 |
140,327 |
163,511 |
234,865 |
133,557 |
326,840 |
63,216 |
82,560 |
95,726 |
113,130 |
65,941 |
74,616 |
37,750 |
外匯兌換率變動之影響/(其他) |
2,509 |
-63 |
-3,647 |
1,150 |
15,304 |
-3,760 |
2,583 |
996 |
-111 |
-718 |
-314 |
-800 |
-466 |
329 |
-903 |
-344 |
0 |
0 |
年終之現金及現金等同項目 |
275,139 |
38,929 |
64,564 |
64,697 |
134,460 |
132,944 |
164,269 |
140,327 |
163,511 |
234,865 |
133,557 |
326,840 |
63,216 |
82,560 |
95,726 |
113,130 |
65,941 |
74,616 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|