|
鞍鋼股份有限公司 - H股, 00347.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
9,025,000 |
17,756,000 |
12,621,000 |
12,926,000 |
13,173,000 |
9,416,000 |
4,349,000 |
6,750,000 |
2,137,000 |
12,213,000 |
3,579,000 |
4,821,000 |
9,683,000 |
3,779,000 |
15,217,000 |
10,494,000 |
13,005,000 |
3,741,879 |
投資回報及融資費用之現金流量 |
-2,426,000 |
-1,179,000 |
-1,262,000 |
-2,388,000 |
-2,889,000 |
-1,705,000 |
-1,303,000 |
-1,097,000 |
-1,636,000 |
-1,458,000 |
-2,488,000 |
-2,802,000 |
-2,011,000 |
-3,071,000 |
-5,492,000 |
-4,815,000 |
-1,624,000 |
-989,629 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
32,000 |
26,000 |
16,000 |
37,000 |
27,000 |
14,000 |
16,913 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,766,000 |
-1,679,000 |
-1,605,000 |
-1,553,000 |
-1,402,000 |
-972,000 |
-117,447 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
685,000 |
0 |
0 |
0 |
17,000 |
76,000 |
37,000 |
1,000 |
0 |
0 |
0 |
已付股息 |
-2,426,000 |
-1,179,000 |
-1,262,000 |
-2,388,000 |
-2,889,000 |
-1,705,000 |
-1,303,000 |
-1,782,000 |
-1,636,000 |
-1,458,000 |
-2,488,000 |
-1,085,000 |
-434,000 |
-1,519,000 |
-3,977,000 |
-3,440,000 |
-666,000 |
-889,095 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-2,886,000 |
-4,821,000 |
-2,705,000 |
-2,906,000 |
-4,879,000 |
-2,938,000 |
0 |
-1,613,000 |
0 |
-1,650,000 |
-1,011,000 |
-57,000 |
-568,000 |
781,000 |
-2,870,000 |
-2,546,000 |
-1,920,000 |
-1,187,774 |
投資活動之現金流量 |
-3,969,000 |
-4,229,000 |
-3,552,000 |
-3,266,000 |
-3,882,000 |
-1,338,000 |
-550,000 |
-3,413,000 |
-4,425,000 |
-2,590,000 |
-2,822,000 |
-5,606,000 |
-4,871,000 |
-5,277,000 |
-15,980,000 |
-18,027,000 |
-11,888,000 |
-1,739,393 |
增添固定資產 |
-4,249,000 |
-4,579,000 |
-3,778,000 |
-3,415,000 |
-2,825,000 |
-1,880,000 |
-1,393,000 |
-3,807,000 |
-4,416,000 |
-2,948,000 |
-2,993,000 |
-5,495,000 |
-4,851,000 |
-6,341,000 |
-14,684,000 |
-17,840,000 |
-10,191,000 |
-2,672,827 |
出售固定資產 |
21,000 |
83,000 |
22,000 |
3,000 |
12,000 |
21,000 |
148,000 |
4,000 |
4,000 |
28,000 |
6,000 |
3,000 |
5,000 |
23,000 |
5,000 |
61,000 |
51,000 |
1,463 |
投資增加 |
-100,000 |
-15,000 |
-14,000 |
-80,000 |
-1,532,000 |
-46,000 |
0 |
-70,000 |
-680,000 |
-118,000 |
-107,000 |
-103,000 |
-25,000 |
1,041,000 |
-1,301,000 |
-248,000 |
-1,748,000 |
-2,479 |
投資減少 |
0 |
0 |
165,000 |
209,000 |
379,000 |
362,000 |
396,000 |
149,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
126,000 |
0 |
5,000 |
0 |
0 |
22,616,000 |
0 |
11,000 |
343,000 |
0 |
300,000 |
463,000 |
0 |
0 |
-2,324,000 |
0 |
0 |
0 |
其他 |
233,000 |
282,000 |
48,000 |
17,000 |
84,000 |
-22,411,000 |
299,000 |
300,000 |
324,000 |
448,000 |
-28,000 |
-474,000 |
0 |
0 |
2,324,000 |
0 |
0 |
934,450 |
融資活動前之現金流量 |
-256,000 |
7,527,000 |
5,102,000 |
4,366,000 |
1,523,000 |
3,435,000 |
2,496,000 |
627,000 |
-3,924,000 |
6,515,000 |
-2,742,000 |
-3,644,000 |
2,233,000 |
-3,788,000 |
-9,125,000 |
-14,894,000 |
-2,427,000 |
-174,917 |
融資活動之現金流量 |
-49,000 |
-7,515,000 |
-4,444,000 |
-1,849,000 |
-2,054,000 |
-3,110,000 |
-4,110,000 |
1,266,000 |
4,510,000 |
-8,512,000 |
3,305,000 |
2,334,000 |
-824,000 |
3,056,000 |
4,366,000 |
21,170,000 |
3,565,000 |
-1,089,464 |
新增貸款 |
3,038,000 |
4,929,000 |
12,605,000 |
17,415,000 |
21,181,000 |
0 |
26,945,000 |
30,123,000 |
24,982,000 |
27,924,000 |
53,339,000 |
18,445,000 |
22,265,000 |
20,140,000 |
16,220,000 |
19,122,000 |
14,572,000 |
117,500 |
償還貸款 |
-2,861,000 |
-12,442,000 |
-16,803,000 |
-18,508,000 |
-23,115,000 |
-28,174,000 |
-31,052,000 |
-28,861,000 |
-20,815,000 |
-36,436,000 |
-50,334,000 |
-19,550,000 |
-26,077,000 |
-17,084,000 |
-9,471,000 |
-15,593,000 |
-10,989,000 |
-1,203,534 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,976,000 |
2,988,000 |
0 |
0 |
0 |
0 |
-3,430 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,000,000 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
117,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19,965,000 |
0 |
0 |
與關聯人士之現金流量 |
126,000 |
0 |
5,000 |
0 |
0 |
22,616,000 |
0 |
11,000 |
343,000 |
0 |
300,000 |
463,000 |
0 |
0 |
-2,324,000 |
0 |
0 |
0 |
其他 |
-352,000 |
-119,000 |
-251,000 |
-756,000 |
-120,000 |
2,448,000 |
-3,000 |
-7,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-59,000 |
-2,324,000 |
-18,000 |
0 |
現金及等同現金之增加/(減少) |
-305,000 |
12,000 |
658,000 |
2,517,000 |
-531,000 |
325,000 |
-1,614,000 |
1,893,000 |
586,000 |
-1,997,000 |
563,000 |
-1,310,000 |
1,409,000 |
-732,000 |
-4,759,000 |
6,276,000 |
1,138,000 |
-1,264,381 |
年初之現金及現金等同項目 |
5,398,000 |
5,386,000 |
4,671,000 |
2,154,000 |
2,670,000 |
2,345,000 |
3,601,000 |
1,712,000 |
1,126,000 |
3,123,000 |
2,560,000 |
3,651,000 |
2,242,000 |
2,974,000 |
7,733,000 |
1,480,000 |
562,000 |
1,813,683 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
15,000 |
0 |
-19,000 |
-4,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-23,000 |
-2,000 |
13,037 |
年終之現金及現金等同項目 |
5,093,000 |
5,398,000 |
5,329,000 |
4,671,000 |
2,154,000 |
2,670,000 |
1,968,000 |
3,601,000 |
1,712,000 |
1,126,000 |
3,123,000 |
2,341,000 |
3,651,000 |
2,242,000 |
2,974,000 |
7,733,000 |
1,698,000 |
562,339 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|