|
大家樂集團有限公司, 00341.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2006-03 |
2005-03 |
2004-03 |
經營活動之現金流量 |
1,726,611 |
1,155,044 |
1,722,384 |
1,529,292 |
2,008,884 |
995,436 |
955,185 |
924,738 |
959,451 |
954,032 |
791,976 |
818,208 |
699,069 |
793,298 |
750,644 |
631,372 |
511,889 |
511,336 |
429,383 |
投資回報及融資費用之現金流量 |
-148,020 |
-217,834 |
-52,137 |
-460,262 |
-653,283 |
-443,694 |
-648,608 |
-430,700 |
-376,881 |
-493,730 |
-330,500 |
-467,600 |
-322,979 |
-284,240 |
-330,844 |
-215,647 |
-132,385 |
-151,655 |
-149,821 |
已收利息 |
38,847 |
7,659 |
8,125 |
16,098 |
14,803 |
11,661 |
9,619 |
12,712 |
17,256 |
12,199 |
10,308 |
8,522 |
6,605 |
5,908 |
18,425 |
32,218 |
31,695 |
19,449 |
13,075 |
已付利息 |
-29,873 |
-10,941 |
-6,111 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,695 |
-1,061 |
-237 |
已收股息 |
6,123 |
6,123 |
3,572 |
12,246 |
11,736 |
15,818 |
12,246 |
12,308 |
12,553 |
13,267 |
13,966 |
16,085 |
19,041 |
16,078 |
13,519 |
0 |
2,740 |
1,620 |
920 |
已付股息 |
-163,117 |
-220,675 |
-57,723 |
-488,606 |
-679,822 |
-471,173 |
-670,473 |
-455,720 |
-391,212 |
-518,325 |
-354,774 |
-492,207 |
-348,625 |
-306,226 |
-362,788 |
-247,865 |
-162,125 |
-171,663 |
-163,579 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,478 |
-871 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-27,726 |
9,397 |
-29,453 |
-112,275 |
-115,607 |
-102,767 |
-79,361 |
-143,291 |
-112,620 |
-123,132 |
-97,153 |
-90,514 |
-112,233 |
-105,302 |
-98,603 |
-86,986 |
-72,712 |
-57,135 |
-61,853 |
投資活動之現金流量 |
-452,321 |
-469,812 |
-284,872 |
-462,551 |
-225,222 |
-484,148 |
-614,505 |
-204,277 |
-348,792 |
-148,679 |
-511,775 |
-479,906 |
-304,015 |
-371,554 |
-195,609 |
-169,385 |
-246,926 |
-255,055 |
-252,905 |
增添固定資產 |
-461,671 |
-491,589 |
-277,948 |
-502,307 |
-293,388 |
-450,021 |
-595,744 |
-359,868 |
-393,088 |
-305,875 |
-491,359 |
-574,026 |
-310,370 |
-307,348 |
-242,456 |
-326,671 |
-144,824 |
-123,710 |
-111,269 |
出售固定資產 |
9,350 |
555 |
1,739 |
1,294 |
59,311 |
1,311 |
3,535 |
104,292 |
8,242 |
69,133 |
6,929 |
45,769 |
148 |
250 |
14,463 |
33,634 |
1,697 |
1,068 |
3,860 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
-34,956 |
0 |
-9,864 |
-39,818 |
-6,333 |
-54,161 |
-7,006 |
-108,045 |
-82,678 |
-12,563 |
-31,941 |
-143,103 |
-79,561 |
-336,220 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,645 |
27,208 |
94,396 |
26,859 |
75,003 |
113,196 |
18,022 |
44,005 |
156,793 |
85,358 |
17,281 |
204,130 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,386 |
0 |
0 |
0 |
其他 |
0 |
21,222 |
-8,663 |
38,462 |
8,855 |
-482 |
-22,296 |
11,518 |
48,664 |
0 |
-43 |
-19,646 |
1,056 |
200 |
942 |
-3,586 |
-46,054 |
-70,133 |
-13,406 |
融資活動前之現金流量 |
1,098,544 |
476,795 |
1,355,922 |
494,204 |
1,014,772 |
-35,173 |
-387,289 |
146,470 |
121,158 |
188,491 |
-147,452 |
-219,812 |
-40,158 |
32,202 |
125,588 |
159,354 |
59,866 |
47,491 |
-35,196 |
融資活動之現金流量 |
-999,672 |
-974,974 |
351,795 |
-972,572 |
-951,962 |
5,353 |
8,647 |
-7,675 |
-69,508 |
43,506 |
61,758 |
78,665 |
51,730 |
39,152 |
24,673 |
32,827 |
-22,378 |
3,482 |
-226,719 |
新增貸款 |
0 |
0 |
1,179,254 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
200,000 |
175,000 |
0 |
償還貸款 |
-999,672 |
-949,393 |
-801,979 |
-935,542 |
-941,162 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-237,264 |
-185,000 |
-210,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
3,601 |
0 |
7,897 |
25,740 |
29,065 |
63,933 |
43,506 |
61,758 |
78,665 |
51,730 |
39,152 |
24,673 |
30,441 |
14,886 |
13,482 |
10,384 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,386 |
0 |
0 |
0 |
其他 |
0 |
-25,581 |
-25,480 |
-40,631 |
-10,800 |
-2,544 |
-17,093 |
-36,740 |
-133,441 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-27,103 |
現金及等同現金之增加/(減少) |
98,872 |
-498,179 |
1,707,717 |
-478,368 |
62,810 |
-29,820 |
-378,642 |
138,795 |
51,650 |
231,997 |
-85,694 |
-141,147 |
11,572 |
71,354 |
150,261 |
192,181 |
37,488 |
50,973 |
-261,915 |
年初之現金及現金等同項目 |
1,585,586 |
2,072,512 |
345,072 |
835,537 |
801,240 |
790,017 |
1,186,643 |
1,057,189 |
1,004,093 |
772,694 |
854,417 |
993,333 |
968,559 |
894,369 |
733,298 |
546,655 |
524,989 |
473,243 |
733,281 |
外匯兌換率變動之影響/(其他) |
-12,480 |
11,253 |
19,723 |
-12,097 |
-28,513 |
41,043 |
-17,984 |
-9,341 |
1,446 |
-598 |
3,971 |
2,231 |
13,202 |
2,836 |
10,810 |
-5,538 |
-2,971 |
773 |
1,877 |
年終之現金及現金等同項目 |
1,671,978 |
1,585,586 |
2,072,512 |
345,072 |
835,537 |
801,240 |
790,017 |
1,186,643 |
1,057,189 |
1,004,093 |
772,694 |
854,417 |
993,333 |
968,559 |
894,369 |
733,298 |
559,506 |
524,989 |
473,243 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|