|
愛高集團有限公司, 00328.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
6,914 |
-134,468 |
-227,646 |
-223,235 |
-186,894 |
-212,773 |
-118,258 |
152,021 |
106,678 |
-155,774 |
250,475 |
10,766 |
166,548 |
641,240 |
572,763 |
-250,058 |
342,742 |
459,199 |
426,104 |
投資回報及融資費用之現金流量 |
-6,127 |
-17,790 |
-9,587 |
-18,228 |
-22,536 |
-47,534 |
-550,793 |
-88,118 |
-33,694 |
-34,275 |
-20,524 |
-166,195 |
-163,534 |
-123,425 |
-144,022 |
-170,005 |
-160,781 |
-132,475 |
-79,076 |
已收利息 |
29 |
4 |
103 |
1,109 |
4,867 |
8,045 |
9,875 |
13,276 |
13,693 |
21,764 |
18,117 |
16,029 |
8,189 |
5,989 |
8,130 |
23,082 |
32,791 |
35,299 |
19,496 |
已付利息 |
-6,156 |
-17,794 |
-9,690 |
-19,337 |
-15,831 |
-9,253 |
-10,268 |
-8,695 |
-6,831 |
-3,830 |
-3,835 |
-2,395 |
-889 |
-1,381 |
-23,839 |
-8,009 |
-19,584 |
-21,833 |
-8,532 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-11,572 |
-46,326 |
-550,400 |
-92,699 |
-40,556 |
-52,209 |
-34,806 |
-179,829 |
-170,834 |
-128,033 |
-128,313 |
-185,078 |
-173,988 |
-145,941 |
-90,040 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-944 |
13,274 |
0 |
-1,012 |
-3,644 |
-1,687 |
-17,550 |
-13,273 |
-4,743 |
2,503 |
-5,865 |
-12,859 |
-73,495 |
-42,839 |
418 |
-24,133 |
-45,865 |
-34,000 |
-25,668 |
投資活動之現金流量 |
8,316 |
-29,246 |
6,016 |
-36,545 |
42,304 |
-215,547 |
-52,214 |
474,701 |
-19,741 |
-58,775 |
-9,964 |
178,884 |
-139,394 |
-43,894 |
-231,084 |
-145,755 |
-93,574 |
-78,870 |
1,684 |
增添固定資產 |
-981 |
-26,092 |
-23,442 |
-38,983 |
-46,776 |
-180,277 |
-48,316 |
-70,133 |
-34,425 |
-118,818 |
-25,527 |
-20,885 |
-158,115 |
-34,266 |
-65,598 |
-98,434 |
-84,503 |
-69,212 |
-90,457 |
出售固定資產 |
11,949 |
1,220 |
569 |
3,095 |
90,266 |
570 |
1,028 |
544,834 |
13,147 |
14,411 |
12,064 |
206,704 |
47,071 |
1,887 |
3,069 |
264 |
889 |
1,221 |
1,734 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-326 |
0 |
0 |
0 |
0 |
-120,791 |
0 |
0 |
0 |
-15,500 |
投資減少 |
0 |
0 |
36,402 |
0 |
0 |
0 |
0 |
0 |
0 |
24,656 |
0 |
1,482 |
0 |
0 |
46,800 |
64,600 |
0 |
0 |
39,000 |
與關聯人士之現金流量 |
0 |
123,766 |
117,000 |
161,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-2,652 |
-128,140 |
-124,513 |
-161,857 |
-1,186 |
-35,840 |
-4,926 |
0 |
1,537 |
21,302 |
3,499 |
-8,417 |
-28,350 |
-11,515 |
-94,564 |
-112,185 |
-9,960 |
-10,879 |
66,907 |
融資活動前之現金流量 |
8,159 |
-168,230 |
-231,217 |
-279,020 |
-170,770 |
-477,541 |
-738,815 |
525,331 |
48,500 |
-246,321 |
214,122 |
10,596 |
-209,875 |
431,082 |
198,075 |
-589,951 |
42,522 |
213,854 |
323,044 |
融資活動之現金流量 |
-17,113 |
82,929 |
221,460 |
111,231 |
174,356 |
-42,930 |
-58,200 |
181,146 |
-79,395 |
-70,000 |
0 |
90,643 |
54,940 |
-260,169 |
315,361 |
55,319 |
-179,061 |
67,069 |
27,300 |
新增貸款 |
0 |
617,009 |
576,848 |
671,857 |
895,867 |
606,614 |
643,491 |
1,262,755 |
822,063 |
100,000 |
0 |
350,000 |
72,600 |
12,000 |
380,000 |
124,800 |
120,553 |
181,227 |
101,200 |
償還貸款 |
-24,093 |
-657,846 |
-472,388 |
-721,826 |
-845,376 |
-648,071 |
-701,691 |
-1,081,609 |
-900,409 |
-170,000 |
0 |
-266,007 |
-78,993 |
-272,169 |
-63,138 |
-63,027 |
-298,227 |
-117,825 |
-97,823 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
6,980 |
0 |
0 |
0 |
123,865 |
0 |
0 |
0 |
0 |
0 |
0 |
6,650 |
61,333 |
0 |
0 |
-6,454 |
0 |
3,937 |
23,923 |
與關聯人士之現金流量 |
0 |
123,766 |
117,000 |
161,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-1,473 |
0 |
0 |
-1,049 |
0 |
0 |
0 |
0 |
0 |
-1,501 |
0 |
-1,387 |
-270 |
0 |
現金及等同現金之增加/(減少) |
-8,954 |
-85,301 |
-9,757 |
-167,789 |
3,586 |
-520,471 |
-797,015 |
706,477 |
-30,895 |
-316,321 |
214,122 |
101,239 |
-154,935 |
170,913 |
513,436 |
-534,632 |
-136,539 |
280,923 |
350,344 |
年初之現金及現金等同項目 |
10,202 |
98,149 |
104,481 |
277,474 |
279,520 |
787,201 |
1,591,643 |
888,335 |
924,146 |
1,231,776 |
1,014,928 |
902,404 |
1,039,830 |
872,307 |
358,669 |
892,794 |
1,028,572 |
746,944 |
394,910 |
外匯兌換率變動之影響/(其他) |
1,692 |
-2,646 |
3,425 |
-5,204 |
-5,632 |
12,790 |
-7,427 |
-3,169 |
-4,916 |
8,691 |
2,726 |
11,285 |
17,509 |
-3,390 |
202 |
507 |
761 |
705 |
1,690 |
年終之現金及現金等同項目 |
2,940 |
10,202 |
98,149 |
104,481 |
277,474 |
279,520 |
787,201 |
1,591,643 |
888,335 |
924,146 |
1,231,776 |
1,014,928 |
902,404 |
1,039,830 |
872,307 |
358,669 |
892,794 |
1,028,572 |
746,944 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|