|
聯泰控股有限公司, 00311.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
32,302 |
63,363 |
27,651 |
13,566 |
34,153 |
16,233 |
61,880 |
63,253 |
54,586 |
78,562 |
58,276 |
45,046 |
20,778 |
29,000 |
66,659 |
57,146 |
17,558 |
57,574 |
投資回報及融資費用之現金流量 |
-14,387 |
-5,181 |
-5,330 |
-12,530 |
-13,354 |
-219,204 |
-7,964 |
-9,742 |
-16,559 |
-17,055 |
-13,758 |
-11,338 |
-8,551 |
-10,968 |
-13,258 |
-11,574 |
-3,985 |
-9,077 |
已收利息 |
825 |
551 |
386 |
607 |
563 |
454 |
749 |
1,134 |
2,013 |
2,210 |
1,899 |
751 |
333 |
940 |
2,087 |
3,601 |
3,500 |
1,980 |
已付利息 |
-8,977 |
-5,732 |
-5,716 |
-7,158 |
-3,621 |
-2,313 |
-2,074 |
-2,137 |
-3,102 |
-3,634 |
-2,371 |
-1,609 |
-1,488 |
-2,046 |
-2,698 |
-3,684 |
-4,091 |
-3,474 |
已收股息 |
0 |
0 |
0 |
267 |
137 |
58 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-6,235 |
0 |
0 |
-6,246 |
-10,433 |
-217,403 |
-6,639 |
-8,739 |
-15,470 |
-15,631 |
-13,286 |
-10,480 |
-7,396 |
-9,862 |
-12,647 |
-11,491 |
-3,394 |
-7,583 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-3,067 |
-1,165 |
-3,951 |
-4,097 |
-6,296 |
-6,958 |
-5,076 |
-5,136 |
-6,631 |
-6,026 |
-2,567 |
-2,255 |
-11,248 |
-2,713 |
-2,254 |
-5,454 |
-2,684 |
-5,942 |
投資活動之現金流量 |
-11,053 |
-8,041 |
-26,940 |
-10,283 |
-21,928 |
-36,555 |
72,945 |
-19,124 |
-8,308 |
-47,324 |
-16,347 |
-3,215 |
-7,077 |
-17,420 |
-42,760 |
-34,565 |
18,066 |
-29,942 |
增添固定資產 |
-11,450 |
-9,084 |
-26,520 |
-30,690 |
-13,666 |
-35,215 |
-10,801 |
-15,330 |
-13,678 |
-15,085 |
-8,296 |
-10,950 |
-11,205 |
-9,340 |
-11,060 |
-13,695 |
-19,813 |
-24,368 |
出售固定資產 |
516 |
1,168 |
2,887 |
1,335 |
728 |
1 |
1,311 |
800 |
1,525 |
1,740 |
1,661 |
991 |
903 |
2,006 |
1,321 |
839 |
1,470 |
1,255 |
投資增加 |
-120 |
-500 |
-3,006 |
-4,365 |
-12,926 |
0 |
-4,543 |
-5,048 |
-9,000 |
-41,042 |
-14,207 |
-211 |
-9,695 |
-1,062 |
-28,265 |
-7,927 |
-20,711 |
-6,457 |
投資減少 |
0 |
0 |
74 |
23,722 |
4,300 |
0 |
84,884 |
0 |
0 |
0 |
1,659 |
12,263 |
0 |
0 |
0 |
0 |
196 |
661 |
與關聯人士之現金流量 |
150 |
0 |
2,900 |
-3,623 |
-1,656 |
-1,656 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,097 |
0 |
0 |
0 |
0 |
0 |
其他 |
-149 |
375 |
-3,275 |
3,338 |
1,292 |
315 |
2,094 |
454 |
12,845 |
7,063 |
2,836 |
-5,308 |
16,017 |
-9,024 |
-4,756 |
-13,782 |
56,924 |
-1,033 |
融資活動前之現金流量 |
3,795 |
48,976 |
-8,570 |
-13,344 |
-7,425 |
-246,484 |
121,785 |
29,251 |
23,088 |
8,157 |
25,604 |
28,238 |
-6,098 |
-2,101 |
8,387 |
5,553 |
28,955 |
12,613 |
融資活動之現金流量 |
-6,673 |
-15,719 |
-10,098 |
12,928 |
11,393 |
31,299 |
-2,686 |
-68,992 |
-31,717 |
58,046 |
5,542 |
24,179 |
-2,735 |
-12,390 |
6,214 |
-13,040 |
-12,991 |
21,928 |
新增貸款 |
49,552 |
34,750 |
89,028 |
33,021 |
55,520 |
45,935 |
6,579 |
0 |
0 |
65,264 |
21,712 |
29,760 |
10,469 |
0 |
10,714 |
0 |
45,000 |
0 |
償還貸款 |
-56,375 |
-50,469 |
-102,026 |
-16,470 |
-42,471 |
-12,980 |
-9,265 |
-68,992 |
-31,717 |
-7,635 |
-16,823 |
-5,581 |
-10,123 |
-12,390 |
-4,500 |
-13,040 |
-57,991 |
-24,286 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
417 |
653 |
0 |
16 |
0 |
0 |
0 |
0 |
46,214 |
與關聯人士之現金流量 |
150 |
0 |
2,900 |
-3,623 |
-1,656 |
-1,656 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,097 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-2,878 |
33,257 |
-18,668 |
-416 |
3,968 |
-215,185 |
119,099 |
-39,741 |
-8,629 |
66,203 |
31,146 |
52,417 |
-8,833 |
-14,491 |
14,601 |
-7,487 |
15,964 |
34,541 |
年初之現金及現金等同項目 |
99,148 |
65,822 |
82,958 |
80,443 |
77,791 |
291,439 |
175,835 |
214,494 |
226,272 |
160,283 |
131,602 |
81,392 |
91,365 |
106,489 |
90,805 |
96,977 |
80,003 |
46,204 |
外匯兌換率變動之影響/(其他) |
-2,318 |
69 |
1,532 |
2,931 |
-1,316 |
1,537 |
-3,495 |
1,082 |
-3,149 |
-214 |
-2,465 |
-2,207 |
-1,140 |
-633 |
1,083 |
1,315 |
1,010 |
-742 |
年終之現金及現金等同項目 |
93,952 |
99,148 |
65,822 |
82,958 |
80,443 |
77,791 |
291,439 |
175,835 |
214,494 |
226,272 |
160,283 |
131,602 |
81,392 |
91,365 |
106,489 |
90,805 |
96,977 |
80,003 |
貨幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|