|
中化化肥控股有限公司, 00297.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
2,079,171 |
1,606,878 |
1,017,086 |
1,351,302 |
-794,729 |
-1,403,110 |
937,144 |
1,019,377 |
1,520,429 |
706,819 |
2,090,398 |
4,028,379 |
1,412,196 |
1,710,922 |
-1,330,028 |
-485,222 |
190,143 |
424,905 |
投資回報及融資費用之現金流量 |
-295,165 |
-215,459 |
-148,657 |
-183,390 |
-24,904 |
-263,920 |
-196,728 |
-129,274 |
-11,533 |
-165,133 |
-381,373 |
-242,213 |
-235,536 |
-706,317 |
-266,400 |
-278,900 |
-150,993 |
-64,083 |
已收利息 |
67,630 |
44,832 |
129,267 |
139,848 |
191,958 |
116,215 |
142,010 |
180,379 |
136,229 |
106,157 |
48,817 |
98,138 |
4,587 |
4,175 |
32,734 |
34,841 |
20,192 |
6,280 |
已付利息 |
-79,874 |
-72,078 |
-90,358 |
-185,240 |
-221,209 |
-388,142 |
-297,202 |
-273,314 |
-166,597 |
-212,406 |
-365,993 |
-304,421 |
-322,984 |
-462,833 |
-286,966 |
-209,265 |
-95,980 |
-112,376 |
已收股息 |
38,962 |
6,317 |
7,064 |
5,080 |
4,347 |
10,298 |
19,847 |
23,076 |
18,835 |
71,809 |
30,347 |
28,241 |
82,861 |
41,156 |
177,816 |
30,369 |
43,715 |
44,384 |
已付股息 |
-321,883 |
-194,530 |
-194,630 |
-143,078 |
0 |
-2,291 |
-61,383 |
-59,415 |
0 |
-130,693 |
-94,544 |
-64,171 |
0 |
-288,815 |
-189,984 |
-134,845 |
-118,920 |
-2,371 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-75,743 |
-38,316 |
-26,714 |
-24,064 |
-12,600 |
-7,135 |
-7,239 |
-7,973 |
-13,189 |
-27,125 |
-28,228 |
-29,435 |
75,569 |
-210,257 |
-522,578 |
-237,660 |
-113,017 |
-191,119 |
投資活動之現金流量 |
-259,584 |
-155,083 |
-813,048 |
306,248 |
3,164,490 |
1,930,510 |
-186,862 |
-4,111,939 |
-154,313 |
-245,529 |
-283,890 |
-1,959,148 |
-304,481 |
183,844 |
-6,206,569 |
-2,936,864 |
-353,497 |
-65,143 |
增添固定資產 |
-1,190,682 |
-1,348,218 |
-601,014 |
-761,220 |
-464,178 |
-274,185 |
-276,556 |
-397,132 |
-800,082 |
-451,308 |
-376,072 |
-218,288 |
-325,862 |
-480,352 |
-647,277 |
-185,683 |
-300,272 |
-255,445 |
出售固定資產 |
217,849 |
145,301 |
37,210 |
5,335 |
0 |
2,814 |
8,000 |
2,871 |
8,292 |
32,234 |
14,545 |
27,928 |
43,535 |
1,522 |
44,729 |
0 |
194,194 |
285 |
投資增加 |
-41,527 |
-93,434 |
-7,927,038 |
-3,200,000 |
-9,907,838 |
-1,463,132 |
0 |
-3,903,420 |
0 |
-404,500 |
-692,962 |
-83,650 |
-12,367 |
-16,729 |
-5,699,369 |
-364,570 |
-239,559 |
-15,445 |
投資減少 |
135,420 |
150,140 |
8,122,952 |
3,062,731 |
15,324,759 |
3,665,013 |
87,995 |
12,825 |
-44,699 |
3,752 |
-17,608 |
0 |
109,999 |
706,896 |
102,671 |
0 |
-1,573 |
0 |
與關聯人士之現金流量 |
-65,952 |
63,000 |
150,000 |
0 |
0 |
0 |
0 |
0 |
0 |
244,100 |
0 |
-1,943 |
0 |
0 |
0 |
782 |
0 |
-110,004 |
其他 |
685,308 |
928,128 |
-595,158 |
1,199,402 |
-1,788,253 |
0 |
-6,301 |
172,917 |
682,176 |
330,193 |
788,207 |
-1,683,195 |
-119,786 |
-27,493 |
-7,323 |
-2,387,393 |
-6,287 |
315,466 |
融資活動前之現金流量 |
1,448,679 |
1,198,020 |
28,667 |
1,450,096 |
2,332,257 |
256,345 |
546,315 |
-3,229,809 |
1,341,394 |
269,032 |
1,396,907 |
1,797,583 |
947,748 |
978,192 |
-8,325,575 |
-3,938,646 |
-427,364 |
104,560 |
融資活動之現金流量 |
586,849 |
-644,788 |
-594,083 |
-707,412 |
-2,034,500 |
-918,000 |
-243,430 |
3,399,019 |
-1,242,041 |
-239,591 |
-1,364,548 |
-1,717,775 |
-914,552 |
-938,786 |
8,365,753 |
3,967,602 |
437,860 |
-255,137 |
新增貸款 |
2,297,217 |
4,072,659 |
2,401,851 |
5,324,662 |
3,821,828 |
19,834,227 |
11,596,699 |
8,347,834 |
9,852,401 |
6,742,770 |
10,194,089 |
8,847,445 |
7,532,105 |
26,912,200 |
11,024,012 |
7,794,971 |
6,910,972 |
13,025,875 |
償還貸款 |
-1,644,416 |
-3,780,447 |
-1,745,934 |
-5,404,189 |
-5,386,328 |
-18,752,227 |
-12,840,129 |
-6,948,815 |
-11,094,442 |
-7,226,461 |
-11,563,609 |
-9,916,003 |
-8,492,272 |
-27,863,319 |
-7,341,117 |
-6,415,805 |
-7,745,598 |
-13,653,333 |
定息/債項工具融資 |
600,000 |
3,600,000 |
2,800,000 |
3,400,000 |
0 |
0 |
4,000,000 |
2,000,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
882,436 |
1,272,486 |
0 |
償還定息/債項工具 |
-600,000 |
-4,600,000 |
-4,200,000 |
-4,027,885 |
-470,000 |
-2,000,000 |
-3,000,000 |
0 |
0 |
0 |
0 |
-656,572 |
0 |
0 |
-13,266 |
-626,206 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,412 |
2,338 |
9,325 |
12,333 |
4,671,655 |
2,322,028 |
0 |
482,325 |
與關聯人士之現金流量 |
-65,952 |
63,000 |
150,000 |
0 |
0 |
0 |
0 |
0 |
0 |
244,100 |
0 |
-1,943 |
0 |
0 |
0 |
782 |
0 |
-110,004 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,560 |
6,960 |
36,290 |
0 |
24,469 |
9,396 |
0 |
0 |
現金及等同現金之增加/(減少) |
2,035,528 |
553,232 |
-565,416 |
742,684 |
297,757 |
-661,655 |
302,885 |
169,210 |
99,353 |
29,441 |
32,359 |
79,808 |
33,196 |
39,406 |
40,178 |
28,956 |
10,496 |
-150,577 |
年初之現金及現金等同項目 |
1,313,892 |
762,548 |
1,333,998 |
589,130 |
286,816 |
972,118 |
639,851 |
462,890 |
363,782 |
334,682 |
302,345 |
223,317 |
190,584 |
160,302 |
115,311 |
79,274 |
66,551 |
214,064 |
外匯兌換率變動之影響/(其他) |
6,764 |
-1,888 |
-6,034 |
2,184 |
4,557 |
-23,647 |
29,382 |
7,751 |
-245 |
-341 |
-22 |
-780 |
-463 |
-9,124 |
4,813 |
5,782 |
2,227 |
3,064 |
年終之現金及現金等同項目 |
3,356,184 |
1,313,892 |
762,548 |
1,333,998 |
589,130 |
286,816 |
972,118 |
639,851 |
462,890 |
363,782 |
334,682 |
302,345 |
223,317 |
190,584 |
160,302 |
114,012 |
79,274 |
66,551 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|