|
泛海酒店集團有限公司, 00292.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
1,056,106 |
-728,909 |
1,616,028 |
629,236 |
-1,594,536 |
-2,212,460 |
12,908 |
140,125 |
244,814 |
77,189 |
549,094 |
258,216 |
-318,704 |
-102,820 |
-275,090 |
91,957 |
168,764 |
167,858 |
116,892 |
投資回報及融資費用之現金流量 |
-214,815 |
-159,363 |
-114,843 |
-241,904 |
-199,223 |
-90,465 |
-61,275 |
-50,639 |
-35,996 |
-45,954 |
-26,989 |
-30,245 |
-28,034 |
36,019 |
-17,001 |
-58,770 |
-70,619 |
-49,450 |
-34,571 |
已收利息 |
6,897 |
3,471 |
2,850 |
529 |
824 |
122 |
2,600 |
1,378 |
1,974 |
2,819 |
1,860 |
2,837 |
2,233 |
18,931 |
5,598 |
2,666 |
2,832 |
3,347 |
3,412 |
已付利息 |
-221,712 |
-134,655 |
-117,693 |
-229,316 |
-187,132 |
-77,672 |
-44,245 |
-36,313 |
-33,857 |
-33,275 |
-28,849 |
-30,075 |
-25,878 |
-25,861 |
-35,362 |
-39,019 |
-37,542 |
-54,773 |
-38,318 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42,949 |
12,763 |
1,725 |
627 |
1,976 |
335 |
已付股息 |
0 |
-28,179 |
0 |
-13,117 |
-12,915 |
-12,915 |
-19,630 |
-15,704 |
-4,113 |
-15,498 |
0 |
-3,007 |
-4,389 |
0 |
0 |
-24,142 |
-36,536 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-2,244 |
-4,667 |
301 |
-9,814 |
-13,219 |
-9,213 |
-3,789 |
-9,368 |
-23,118 |
-31,100 |
-24,408 |
-5,614 |
0 |
0 |
0 |
2 |
200 |
0 |
0 |
投資活動之現金流量 |
-68,313 |
-180,178 |
-33,693 |
-92,799 |
-283,084 |
-136,875 |
-157,068 |
-353,680 |
-85,849 |
-134,960 |
-500,596 |
-7,546 |
-14,337 |
63,884 |
-146,911 |
-236,363 |
7,670 |
-5,183 |
28,103 |
增添固定資產 |
-18,897 |
-149,072 |
-11,387 |
-25,334 |
-57,494 |
-111,463 |
-148,637 |
-142,103 |
-85,849 |
-141,278 |
-218,107 |
-7,575 |
-29,126 |
-53,579 |
-153,727 |
-15,094 |
-13,927 |
-22,657 |
-7,008 |
出售固定資產 |
0 |
10 |
15 |
7 |
107 |
393 |
0 |
857 |
0 |
6,318 |
365 |
29 |
3 |
0 |
0 |
587 |
15 |
0 |
0 |
投資增加 |
-23,554 |
-15,213 |
-9,336 |
-32,263 |
-91,080 |
-11,387 |
-1,775 |
-44,031 |
0 |
0 |
-288,401 |
0 |
0 |
-21,999 |
0 |
-205,894 |
-14,263 |
-11,550 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,547 |
0 |
14,786 |
127,462 |
0 |
2,854 |
35,845 |
29,024 |
0 |
與關聯人士之現金流量 |
4,302 |
2,007 |
2,129 |
5,286 |
38,670 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-30,164 |
-17,910 |
-15,114 |
-40,495 |
-173,287 |
-14,418 |
-6,656 |
-168,403 |
0 |
0 |
0 |
0 |
0 |
12,000 |
6,816 |
-18,816 |
0 |
0 |
35,111 |
融資活動前之現金流量 |
770,734 |
-1,073,117 |
1,467,793 |
284,719 |
-2,090,062 |
-2,449,013 |
-209,224 |
-273,562 |
99,851 |
-134,825 |
-2,899 |
214,811 |
-361,075 |
-2,917 |
-439,002 |
-203,174 |
106,015 |
113,225 |
110,424 |
融資活動之現金流量 |
-663,493 |
502,081 |
-917,946 |
-151,771 |
2,015,325 |
2,411,946 |
122,864 |
408,009 |
-32,480 |
110,126 |
4,976 |
-195,926 |
399,090 |
12,587 |
440,259 |
197,667 |
-81,024 |
-125,297 |
-58,935 |
新增貸款 |
2,917,880 |
1,225,566 |
1,072,541 |
544,665 |
3,082,275 |
2,898,940 |
331,406 |
996,120 |
420,000 |
182,237 |
388,555 |
0 |
369,194 |
49,159 |
642,255 |
362,139 |
231,000 |
0 |
605,000 |
償還貸款 |
-3,585,675 |
-725,492 |
-1,992,616 |
-701,722 |
-1,105,620 |
-469,878 |
-208,542 |
-588,111 |
-452,480 |
-72,111 |
-383,579 |
-195,926 |
-28,500 |
-38,091 |
-201,996 |
-164,489 |
-593,828 |
-371,854 |
-623,935 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-17,116 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-46,000 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58,396 |
1,519 |
0 |
17 |
281,804 |
246,557 |
0 |
與關聯人士之現金流量 |
4,302 |
2,007 |
2,129 |
5,286 |
38,670 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6,000 |
現金及等同現金之增加/(減少) |
107,241 |
-571,036 |
549,847 |
132,948 |
-74,737 |
-37,067 |
-86,360 |
134,447 |
67,371 |
-24,699 |
2,077 |
18,885 |
38,015 |
9,670 |
1,257 |
-5,507 |
24,991 |
-12,072 |
51,489 |
年初之現金及現金等同項目 |
243,431 |
814,314 |
243,530 |
112,965 |
190,892 |
228,508 |
316,981 |
182,388 |
113,015 |
136,071 |
133,710 |
111,705 |
76,452 |
63,884 |
65,300 |
68,861 |
44,677 |
56,194 |
3,853 |
外匯兌換率變動之影響/(其他) |
-8,402 |
153 |
20,937 |
-2,383 |
-3,190 |
-549 |
-2,113 |
146 |
2,002 |
1,643 |
284 |
3,120 |
-2,762 |
2,898 |
-2,673 |
1,946 |
-807 |
555 |
852 |
年終之現金及現金等同項目 |
342,270 |
243,431 |
814,314 |
243,530 |
112,965 |
190,892 |
228,508 |
316,981 |
182,388 |
113,015 |
136,071 |
133,710 |
111,705 |
76,452 |
63,884 |
65,300 |
68,861 |
44,677 |
56,194 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|