|
茂宸集團控股有限公司, 00273.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-627,722 |
32,186 |
-281,747 |
-64,092 |
-46,958 |
-945,706 |
-1,118,765 |
-2,278,979 |
994,078 |
-66,216 |
-185,593 |
-293,523 |
-125,576 |
-41,818 |
-389,700 |
-918,500 |
-184,552 |
-114,566 |
投資回報及融資費用之現金流量 |
33,560 |
52,607 |
34,474 |
-33,230 |
-20,425 |
-18,222 |
-9,073 |
1,339,619 |
5,104 |
7,204 |
9,932 |
3,024 |
-9,577 |
-8,518 |
-5,884 |
2,544 |
3,275 |
-9,007 |
已收利息 |
21,391 |
6,574 |
29,980 |
30,167 |
19,928 |
15,881 |
2,551 |
1,249 |
5,846 |
7,416 |
10,317 |
3,032 |
441 |
111 |
1,599 |
7,452 |
4,680 |
2,958 |
已付利息 |
-1,363 |
-5,811 |
-17,881 |
-41,955 |
-23,548 |
-31,703 |
-11,624 |
-2,829 |
-742 |
-212 |
-385 |
-8 |
-10,018 |
-8,629 |
-7,483 |
-4,908 |
-2,206 |
-11,965 |
已收股息 |
13,532 |
51,844 |
30,423 |
11,554 |
0 |
0 |
0 |
1,341,199 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
801 |
0 |
已付股息 |
0 |
0 |
-8,048 |
-32,996 |
-16,805 |
-2,400 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-23 |
-334 |
-238 |
-35,642 |
-40,727 |
-28,996 |
-817 |
0 |
0 |
0 |
-568 |
0 |
-333 |
-535 |
-31 |
0 |
0 |
0 |
投資活動之現金流量 |
-5,990 |
270,983 |
-8,035 |
-38,211 |
-345,150 |
-786,233 |
471,154 |
742,456 |
-893,152 |
-18,267 |
-68,588 |
-80,522 |
696 |
3,020 |
-237,329 |
-442,720 |
113,180 |
38,924 |
增添固定資產 |
-5,954 |
-433 |
-4,148 |
-26,501 |
-42,134 |
-24,063 |
-7,561 |
-54,794 |
-521 |
-299 |
-7,912 |
-719 |
-142,201 |
-56,699 |
-120,642 |
-157,291 |
-2,025 |
-1,812 |
出售固定資產 |
9 |
3,627 |
749 |
2,191 |
416 |
805 |
0 |
0 |
0 |
0 |
161 |
0 |
152,080 |
6,063 |
0 |
2,700 |
3,105 |
2,716 |
投資增加 |
0 |
0 |
0 |
-40,000 |
-232,919 |
-722,269 |
-919,732 |
-370,661 |
-891,932 |
-19,420 |
-85,837 |
-91,005 |
-80,139 |
-46,344 |
-116,634 |
-266,009 |
-69,900 |
-50,000 |
投資減少 |
0 |
268,000 |
0 |
-37,781 |
-13,175 |
0 |
1,398,447 |
484,788 |
0 |
20,845 |
0 |
12,032 |
70,956 |
100,000 |
54 |
100,501 |
182,000 |
62,720 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-25,000 |
55,000 |
20,000 |
227,308 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-45 |
-211 |
-4,636 |
88,880 |
-112,338 |
-60,706 |
-227,308 |
683,123 |
-699 |
-19,393 |
25,000 |
-830 |
0 |
0 |
-107 |
-122,621 |
0 |
25,300 |
融資活動前之現金流量 |
-600,175 |
355,442 |
-255,546 |
-171,175 |
-453,260 |
-1,779,157 |
-657,501 |
-196,904 |
106,030 |
-77,279 |
-244,817 |
-371,021 |
-134,790 |
-47,851 |
-632,944 |
-1,358,676 |
-68,097 |
-84,649 |
融資活動之現金流量 |
61,497 |
-15,881 |
-321,865 |
-30,933 |
334,331 |
2,885,388 |
864,236 |
465,267 |
19,821 |
24,658 |
12,285 |
389,166 |
255,849 |
77,213 |
496,436 |
1,654,153 |
65,555 |
85,406 |
新增貸款 |
73,952 |
0 |
0 |
252,170 |
158,798 |
487,530 |
1,390,000 |
315,343 |
0 |
0 |
9,323 |
33,303 |
128,049 |
40,000 |
40,000 |
323,048 |
50,600 |
77,000 |
償還貸款 |
-12,455 |
-15,881 |
-321,865 |
-226,340 |
-35,467 |
-187,661 |
-1,911,143 |
-76 |
-179 |
-174 |
-38,053 |
0 |
-99,859 |
-38,052 |
-173,416 |
-25,870 |
-45,704 |
-186,735 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
156,000 |
0 |
476,000 |
0 |
20,000 |
0 |
0 |
0 |
0 |
0 |
0 |
413,528 |
0 |
98,000 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-300,000 |
-45,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-53,000 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
2,865,519 |
727,071 |
150,000 |
0 |
24,832 |
42,328 |
356,498 |
227,659 |
75,265 |
630,302 |
946,203 |
60,659 |
150,141 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-25,000 |
55,000 |
20,000 |
227,308 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-31,763 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,313 |
-635 |
0 |
0 |
-450 |
-2,756 |
0 |
0 |
現金及等同現金之增加/(減少) |
-538,678 |
339,561 |
-577,411 |
-202,108 |
-118,929 |
1,106,231 |
206,735 |
268,363 |
125,851 |
-52,621 |
-232,532 |
18,145 |
121,059 |
29,362 |
-136,508 |
295,477 |
-2,542 |
757 |
年初之現金及現金等同項目 |
1,185,994 |
848,130 |
1,405,457 |
1,603,086 |
1,759,412 |
651,419 |
444,684 |
176,321 |
50,470 |
103,091 |
335,623 |
317,478 |
196,419 |
167,057 |
304,355 |
8,878 |
11,420 |
10,663 |
外匯兌換率變動之影響/(其他) |
-4,839 |
-1,697 |
20,084 |
4,479 |
-37,397 |
1,762 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-790 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
642,477 |
1,185,994 |
848,130 |
1,405,457 |
1,603,086 |
1,759,412 |
651,419 |
444,684 |
176,321 |
50,470 |
103,091 |
335,623 |
317,478 |
196,419 |
167,057 |
304,355 |
8,878 |
11,420 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|