|
億都(國際控股)有限公司, 00259.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
251,832 |
47,861 |
9,455 |
110,457 |
151,288 |
71,804 |
76,862 |
79,061 |
83,048 |
63,229 |
94,168 |
81,344 |
101,251 |
-6,321 |
34,288 |
55,442 |
58,039 |
48,817 |
41,624 |
投資回報及融資費用之現金流量 |
-202,185 |
15,033 |
-14,846 |
-124,426 |
3,146 |
-29,802 |
-91,130 |
-25,677 |
-16,851 |
-15,386 |
-20,330 |
-23,247 |
-9,750 |
27,986 |
-28,797 |
-1,247 |
1,955 |
-11,400 |
-11,189 |
已收利息 |
10,934 |
4,369 |
1,133 |
2,493 |
1,138 |
486 |
282 |
285 |
426 |
658 |
865 |
349 |
362 |
139 |
1,848 |
10,145 |
11,926 |
3,062 |
427 |
已付利息 |
-943 |
-632 |
-510 |
-459 |
-1,237 |
-1,652 |
-1,410 |
-671 |
-743 |
-133 |
-486 |
0 |
0 |
0 |
-310 |
-824 |
-857 |
-1,451 |
-2,819 |
已收股息 |
34,511 |
35,968 |
35,836 |
22,446 |
95,330 |
34,715 |
25,380 |
14,811 |
14,051 |
9,368 |
4,570 |
26,962 |
0 |
37,959 |
0 |
0 |
1,190 |
2,642 |
1,639 |
已付股息 |
-246,687 |
-24,672 |
-51,305 |
-148,906 |
-92,085 |
-63,351 |
-115,382 |
-40,102 |
-30,585 |
-25,279 |
-25,279 |
-50,558 |
-10,112 |
-10,112 |
-30,335 |
-10,568 |
-10,304 |
-15,653 |
-10,436 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-12,252 |
-15,591 |
2,436 |
-13,693 |
-37,937 |
-9,232 |
-30,764 |
-3,416 |
-6,855 |
-9,857 |
-6,315 |
-8,787 |
-1,520 |
-421 |
-99 |
-705 |
-677 |
-481 |
-2,732 |
投資活動之現金流量 |
238,358 |
-65,017 |
-82,809 |
-40,609 |
219,826 |
-33,912 |
21,304 |
-36,036 |
-65,049 |
-81,819 |
-37,093 |
-63,396 |
-105,542 |
-2,499 |
-49,363 |
-147,010 |
-92,666 |
-113,709 |
290,180 |
增添固定資產 |
-25,351 |
-9,324 |
-44,783 |
-26,795 |
-51,747 |
-21,184 |
-45,086 |
-31,891 |
-64,537 |
-78,629 |
-27,574 |
-30,166 |
-48,290 |
-3,995 |
-159,069 |
-84,456 |
-45,135 |
-14,752 |
-50,344 |
出售固定資產 |
324 |
134 |
317 |
428 |
1,695 |
1,000 |
1,506 |
361 |
741 |
1 |
485 |
224 |
188 |
227 |
15 |
335 |
297 |
1,431 |
385,165 |
投資增加 |
-39,320 |
-45,671 |
0 |
0 |
0 |
-18,038 |
-3,545 |
320 |
0 |
378 |
0 |
0 |
-21,337 |
0 |
-1,337 |
-1,402 |
-19,418 |
-174,503 |
-43,827 |
投資減少 |
309,396 |
30,435 |
0 |
150 |
251,069 |
0 |
48,198 |
0 |
0 |
0 |
0 |
0 |
0 |
1,546 |
-6,325 |
0 |
140,956 |
83,620 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
403 |
1,319 |
-299 |
1 |
-500 |
0 |
115,924 |
356 |
-404 |
其他 |
-6,691 |
-40,591 |
-38,343 |
-14,392 |
18,809 |
4,310 |
20,231 |
-4,826 |
-1,253 |
-3,569 |
-10,407 |
-34,773 |
-35,804 |
-278 |
117,853 |
-61,487 |
-285,290 |
-9,861 |
-410 |
融資活動前之現金流量 |
275,753 |
-17,714 |
-85,764 |
-68,271 |
336,323 |
-1,142 |
-23,728 |
13,932 |
-5,707 |
-43,833 |
30,430 |
-14,086 |
-15,561 |
18,745 |
-43,971 |
-93,520 |
-33,349 |
-76,773 |
317,883 |
融資活動之現金流量 |
-79,590 |
-22,037 |
-10,690 |
-6,022 |
-61,780 |
5,695 |
16,748 |
-3,633 |
-21,627 |
25,430 |
403 |
1,319 |
-299 |
1 |
22,182 |
-20,519 |
94,293 |
31,856 |
-158,169 |
新增貸款 |
90,646 |
7,766 |
23,259 |
4,087 |
70,692 |
193,655 |
117,713 |
56,543 |
96,442 |
43,196 |
56,869 |
0 |
0 |
0 |
22,682 |
0 |
0 |
40,500 |
0 |
償還貸款 |
-103,321 |
-4,832 |
-28,414 |
-3,625 |
-127,742 |
-183,280 |
-96,285 |
-39,483 |
-113,389 |
-17,766 |
-56,869 |
0 |
0 |
0 |
0 |
0 |
-31,500 |
-9,000 |
-157,765 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
403 |
1,319 |
-299 |
1 |
-500 |
0 |
115,924 |
356 |
-404 |
其他 |
-66,915 |
-24,971 |
-5,535 |
-6,484 |
-4,730 |
-4,680 |
-4,680 |
-20,693 |
-4,680 |
0 |
0 |
0 |
0 |
0 |
0 |
-20,519 |
9,869 |
0 |
0 |
現金及等同現金之增加/(減少) |
196,163 |
-39,751 |
-96,454 |
-74,293 |
274,543 |
4,553 |
-6,980 |
10,299 |
-27,334 |
-18,403 |
30,833 |
-12,767 |
-15,860 |
18,746 |
-21,789 |
-114,039 |
60,944 |
-44,917 |
159,714 |
年初之現金及現金等同項目 |
104,334 |
142,184 |
230,626 |
318,123 |
41,261 |
36,425 |
43,591 |
36,800 |
65,145 |
84,545 |
52,877 |
65,690 |
81,003 |
62,664 |
84,776 |
194,002 |
124,769 |
169,686 |
9,972 |
外匯兌換率變動之影響/(其他) |
-184 |
1,901 |
8,012 |
-13,204 |
2,319 |
283 |
-186 |
-3,508 |
-1,011 |
-997 |
835 |
-46 |
547 |
-407 |
-323 |
4,813 |
8,289 |
0 |
0 |
年終之現金及現金等同項目 |
300,313 |
104,334 |
142,184 |
230,626 |
318,123 |
41,261 |
36,425 |
43,591 |
36,800 |
65,145 |
84,545 |
52,877 |
65,690 |
81,003 |
62,664 |
84,776 |
194,002 |
124,769 |
169,686 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|