|
龍記集團控股有限公司, 00255.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
104,823 |
431,342 |
394,314 |
362,588 |
367,975 |
330,173 |
574,987 |
422,068 |
207,183 |
307,476 |
574,454 |
623,730 |
447,748 |
763,214 |
973,433 |
396,216 |
194,390 |
379,868 |
投資回報及融資費用之現金流量 |
-152,274 |
-255,855 |
-119,571 |
-131,281 |
-241,981 |
-270,148 |
-150,485 |
-77,537 |
-126,585 |
-132,426 |
-106,629 |
-215,998 |
-178,992 |
-128,628 |
-174,310 |
-122,391 |
-135,819 |
-134,348 |
已收利息 |
12,300 |
16,193 |
13,578 |
14,412 |
10,670 |
7,759 |
7,422 |
12,453 |
16,038 |
23,661 |
18,554 |
16,956 |
4,264 |
3,185 |
2,845 |
5,051 |
2,741 |
4,524 |
已付利息 |
-164,211 |
-455 |
-509 |
-423 |
0 |
0 |
-5 |
-1,565 |
-3,666 |
-4,505 |
-5,242 |
-3,136 |
-1,110 |
-1,633 |
-15,965 |
-37,554 |
-30,491 |
-19,158 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-363 |
-271,593 |
-132,640 |
-145,270 |
-252,651 |
-277,907 |
-157,902 |
-88,425 |
-138,957 |
-151,582 |
-119,941 |
-229,818 |
-182,146 |
-130,180 |
-161,190 |
-89,888 |
-108,069 |
-119,714 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-27,958 |
-77,597 |
-39,628 |
-30,229 |
-44,814 |
-98,805 |
-89,852 |
-49,196 |
-49,680 |
-58,116 |
-49,733 |
-101,429 |
-123,714 |
-105,260 |
-144,200 |
-47,745 |
-36,231 |
-55,881 |
投資活動之現金流量 |
-170,052 |
-193,025 |
-107,734 |
-71,618 |
-80,773 |
-60,507 |
-69,228 |
-55,843 |
-253,503 |
-196,456 |
-243,292 |
-540,809 |
-168,139 |
-62,565 |
-174,212 |
-51,186 |
-265,330 |
-301,440 |
增添固定資產 |
-182,340 |
-201,329 |
-113,048 |
-82,695 |
-86,335 |
-126,474 |
-111,622 |
-102,580 |
-263,219 |
-212,949 |
-286,781 |
-554,609 |
-178,590 |
-67,612 |
-227,007 |
-92,522 |
-270,032 |
-287,022 |
出售固定資產 |
12,288 |
8,304 |
5,314 |
11,077 |
5,562 |
16,279 |
7,264 |
46,737 |
9,716 |
10,098 |
35,118 |
13,800 |
10,451 |
2,564 |
47,275 |
1,515 |
10,939 |
2,465 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,799 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
-15,078 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
64 |
0 |
1,800 |
300 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
64,766 |
35,130 |
0 |
0 |
6,395 |
8,371 |
0 |
0 |
2,419 |
5,520 |
38,021 |
-4,738 |
-16,883 |
融資活動前之現金流量 |
-245,461 |
-95,135 |
127,381 |
129,460 |
407 |
-99,287 |
265,422 |
239,492 |
-222,585 |
-79,522 |
174,800 |
-234,506 |
-23,097 |
466,761 |
480,711 |
174,894 |
-242,990 |
-111,801 |
融資活動之現金流量 |
-4,325 |
-5,716 |
-6,261 |
-6,125 |
0 |
-15,078 |
-1,919 |
-90,156 |
-98,122 |
-20,156 |
-24,998 |
1,555 |
223,734 |
-146,333 |
-439,069 |
-65,816 |
242,041 |
-180,244 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
71,000 |
80,000 |
162,000 |
0 |
60,560 |
230,000 |
46,214 |
37,163 |
283,310 |
440,470 |
74,770 |
償還貸款 |
-4,325 |
-5,716 |
-6,261 |
-6,125 |
0 |
0 |
-1,919 |
-161,156 |
-178,122 |
-182,270 |
-25,769 |
-64,903 |
-24,215 |
-202,403 |
-476,232 |
-350,952 |
-49,812 |
-257,885 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-150,000 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
114 |
771 |
5,898 |
17,949 |
9,792 |
0 |
26 |
1,083 |
2,871 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
-15,078 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
64 |
0 |
1,800 |
300 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-249,786 |
-100,851 |
121,120 |
123,335 |
407 |
-114,365 |
263,503 |
149,336 |
-320,707 |
-99,678 |
149,802 |
-232,951 |
200,637 |
320,428 |
41,642 |
109,078 |
-949 |
-292,045 |
年初之現金及現金等同項目 |
833,586 |
918,623 |
753,741 |
645,777 |
673,912 |
745,111 |
505,127 |
383,774 |
737,441 |
805,044 |
652,739 |
869,956 |
629,746 |
309,259 |
261,115 |
149,938 |
148,785 |
441,672 |
外匯兌換率變動之影響/(其他) |
-47,157 |
15,814 |
43,762 |
-15,371 |
-28,542 |
43,166 |
-23,519 |
-27,983 |
-32,960 |
32,075 |
2,503 |
15,734 |
39,573 |
59 |
6,502 |
2,099 |
2,102 |
-842 |
年終之現金及現金等同項目 |
536,643 |
833,586 |
918,623 |
753,741 |
645,777 |
673,912 |
745,111 |
505,127 |
383,774 |
737,441 |
805,044 |
652,739 |
869,956 |
629,746 |
309,259 |
261,115 |
149,938 |
148,785 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|