|
樂聲電子有限公司, 00213.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
-87,874 |
-402,143 |
673,534 |
-396,089 |
-212,814 |
531,432 |
-27,018 |
-458,045 |
160,152 |
-94,367 |
-21,025 |
15,458 |
54,822 |
165,935 |
608,636 |
113,122 |
-26,148 |
38,523 |
52,708 |
投資回報及融資費用之現金流量 |
-221,171 |
-7,245 |
-140,152 |
-192,822 |
-164,677 |
-148,242 |
-139,127 |
-130,547 |
-130,848 |
-100,018 |
361,578 |
-56,983 |
-43,826 |
-38,754 |
-59,116 |
-66,356 |
-65,424 |
-30,037 |
-20,782 |
已收利息 |
12,304 |
3,770 |
5,202 |
12,478 |
6,151 |
3,067 |
1,796 |
3,762 |
4,096 |
4,942 |
5,832 |
1,582 |
107 |
265 |
1,452 |
3,536 |
5,408 |
644 |
585 |
已付利息 |
-200,615 |
-106,650 |
-110,775 |
-159,755 |
-124,726 |
-105,539 |
-95,071 |
-101,140 |
-88,086 |
-47,357 |
-33,457 |
-26,707 |
-24,513 |
-19,570 |
-35,863 |
-41,773 |
-49,930 |
-26,532 |
-15,844 |
已收股息 |
0 |
129,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
447,873 |
0 |
0 |
0 |
12 |
591 |
298 |
1,280 |
0 |
已付股息 |
-32,860 |
-33,865 |
-34,579 |
-45,545 |
-46,102 |
-45,771 |
-45,852 |
-33,169 |
-46,858 |
-57,603 |
-58,671 |
-31,858 |
-19,419 |
-19,449 |
-24,717 |
-28,710 |
-21,201 |
-5,428 |
-5,524 |
其他 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
-1 |
0 |
0 |
0 |
1 |
-1 |
1 |
退回/(已繳)稅項 |
946 |
-15,248 |
-41,240 |
725 |
-6,032 |
-849 |
3,076 |
-7,022 |
893 |
-4,850 |
-819 |
-1,024 |
-11,801 |
-18,090 |
-3,821 |
1,457 |
-2,710 |
-4,249 |
3 |
投資活動之現金流量 |
-155,695 |
-69,649 |
-396,785 |
708,198 |
-96,102 |
-2,018 |
-638,578 |
215,572 |
-1,013,827 |
-23,388 |
-246,076 |
289,160 |
-158,773 |
8,545 |
-100,061 |
-735,513 |
-79,926 |
-157,193 |
-184,328 |
增添固定資產 |
-1,611 |
-1,218 |
-5,344 |
-6,737 |
-95,376 |
-219,988 |
-73,651 |
-54,244 |
-712,228 |
-83,457 |
-211,014 |
-44,575 |
-188,789 |
-204,165 |
-105,733 |
-958,999 |
-164,293 |
-231,168 |
-200,837 |
出售固定資產 |
2,455 |
453 |
281 |
680,346 |
1,120 |
94,908 |
0 |
10,016 |
46,798 |
493 |
0 |
125,186 |
42,903 |
320,983 |
7,072 |
349,115 |
419 |
1,259 |
51 |
投資增加 |
-159,862 |
-252,607 |
-311,989 |
-86,738 |
0 |
-374,073 |
-480,844 |
0 |
-484,862 |
0 |
-138,741 |
-107,645 |
0 |
0 |
0 |
-3,013 |
-2,550 |
1,316 |
-4,129 |
投資減少 |
3,323 |
0 |
0 |
0 |
0 |
498,637 |
0 |
267,850 |
122,654 |
11,768 |
4,083 |
236,619 |
0 |
668 |
570 |
0 |
30,605 |
11,885 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
24,500 |
0 |
0 |
0 |
0 |
0 |
0 |
46,809 |
0 |
0 |
0 |
0 |
-2,216 |
-5,357 |
7,556 |
0 |
其他 |
0 |
183,723 |
-79,733 |
96,827 |
-1,846 |
-1,502 |
-84,083 |
-8,050 |
13,811 |
47,808 |
52,787 |
79,575 |
-12,887 |
-108,941 |
-1,970 |
-120,400 |
61,250 |
51,959 |
20,587 |
融資活動前之現金流量 |
-463,795 |
-494,284 |
95,357 |
120,012 |
-479,624 |
380,323 |
-801,647 |
-380,041 |
-983,629 |
-222,623 |
93,657 |
246,611 |
-159,578 |
117,636 |
445,639 |
-687,289 |
-174,208 |
-152,956 |
-152,400 |
融資活動之現金流量 |
200,604 |
484,985 |
-46,478 |
176,869 |
416,324 |
66,923 |
511,325 |
632,226 |
778,113 |
253,424 |
239,286 |
-138,305 |
199,166 |
-127,440 |
-397,869 |
589,623 |
242,056 |
242,921 |
150,675 |
新增貸款 |
2,217,705 |
2,414,713 |
1,169,015 |
683,313 |
1,230,090 |
1,214,442 |
735,053 |
695,979 |
1,262,250 |
656,844 |
526,796 |
91,096 |
279,911 |
199,257 |
158,716 |
1,004,295 |
319,582 |
320,267 |
206,576 |
償還貸款 |
-1,986,885 |
-1,905,823 |
-1,184,895 |
-509,374 |
-799,835 |
-1,150,204 |
-221,207 |
-55,537 |
-479,685 |
-368,618 |
-333,238 |
-225,525 |
-77,916 |
-326,513 |
-546,656 |
-392,929 |
-58,173 |
-79,637 |
-48,866 |
定息/債項工具融資 |
57 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-2,211 |
-1,819 |
-273 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
9,550 |
0 |
0 |
228 |
0 |
228 |
0 |
0 |
0 |
0 |
-19,527 |
0 |
0 |
-7,035 |
與關聯人士之現金流量 |
0 |
0 |
0 |
24,500 |
0 |
0 |
0 |
0 |
0 |
0 |
46,809 |
0 |
0 |
0 |
0 |
-2,216 |
-5,357 |
7,556 |
0 |
其他 |
-30,273 |
-21,694 |
-28,779 |
-21,297 |
-13,931 |
-6,865 |
-2,521 |
-8,216 |
-4,680 |
-34,802 |
-1,309 |
-3,876 |
-2,829 |
-184 |
-9,929 |
0 |
-13,996 |
-5,265 |
0 |
現金及等同現金之增加/(減少) |
-263,191 |
-9,298 |
48,880 |
296,881 |
-63,300 |
447,246 |
-290,321 |
252,185 |
-205,516 |
30,801 |
332,943 |
108,307 |
39,588 |
-9,805 |
47,769 |
-97,666 |
67,849 |
89,965 |
-1,725 |
年初之現金及現金等同項目 |
1,100,196 |
1,095,051 |
1,089,740 |
811,798 |
864,810 |
401,039 |
692,019 |
439,995 |
646,094 |
615,705 |
282,850 |
174,643 |
134,841 |
139,549 |
91,950 |
188,642 |
118,895 |
28,941 |
30,636 |
外匯兌換率變動之影響/(其他) |
15,300 |
14,444 |
-43,569 |
-18,939 |
10,288 |
16,524 |
-658 |
-161 |
-583 |
-412 |
-88 |
-99 |
214 |
5,096 |
-170 |
975 |
98 |
-12 |
30 |
年終之現金及現金等同項目 |
852,305 |
1,100,196 |
1,095,051 |
1,089,740 |
811,798 |
864,810 |
401,039 |
692,019 |
439,995 |
646,094 |
615,705 |
282,850 |
174,643 |
134,841 |
139,549 |
91,950 |
186,842 |
118,895 |
28,941 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|