|
潤中國際控股有限公司, 00202.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
40,236 |
101,359 |
44,932 |
43,413 |
112,688 |
44,092 |
345,135 |
580,913 |
229,453 |
54,345 |
-674,666 |
-467,259 |
-1,295,988 |
-839,289 |
609,453 |
-904,275 |
9,969 |
-145,747 |
182,470 |
投資回報及融資費用之現金流量 |
-26,243 |
-15,137 |
-76,877 |
-96,265 |
-68,211 |
-72,893 |
-50,528 |
-40,153 |
-35,540 |
-41,951 |
-180,817 |
-160,015 |
-55,793 |
-66,691 |
-40,675 |
-24,393 |
-14,478 |
-19,673 |
-17,344 |
已收利息 |
57 |
305 |
203 |
687 |
1,695 |
6,038 |
5,156 |
2,734 |
11,412 |
4,878 |
8,484 |
4,046 |
1,678 |
350 |
238 |
2,876 |
4,881 |
421 |
183 |
已付利息 |
-26,300 |
-15,442 |
-77,080 |
-96,952 |
-69,906 |
-78,931 |
-55,684 |
-42,887 |
-46,952 |
-46,829 |
-189,301 |
-164,061 |
-57,969 |
-67,067 |
-40,913 |
-27,269 |
-19,359 |
-20,094 |
-17,527 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
498 |
26 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-2,672 |
-1,902 |
-5,104 |
-687 |
16,861 |
-109,366 |
-16,714 |
-9,057 |
-50,754 |
-72,885 |
-24,390 |
-15,534 |
-35,259 |
4,270 |
-26,567 |
-2,071 |
193 |
-277 |
-771 |
投資活動之現金流量 |
1,928 |
-7,766 |
-8,134 |
-14,480 |
-124,782 |
-192,488 |
-519,558 |
-379,846 |
-287,479 |
-115,948 |
1,249,401 |
-398,703 |
-461,598 |
207,201 |
-945,292 |
-170,026 |
128,625 |
98,343 |
-127,333 |
增添固定資產 |
-5,518 |
-7,156 |
-3,078 |
-13,053 |
-6,048 |
-3,075 |
-495,682 |
-2,258 |
-526 |
-6,622 |
-49,716 |
-193,037 |
-269,630 |
-19,186 |
-17,794 |
-91,124 |
-125,705 |
-33,275 |
-253,795 |
出售固定資產 |
7,446 |
0 |
0 |
0 |
0 |
0 |
240 |
110 |
0 |
218 |
350,000 |
0 |
0 |
475 |
630 |
8,062 |
203 |
131,256 |
127,517 |
投資增加 |
0 |
-610 |
-5,056 |
0 |
-163,340 |
0 |
-44,033 |
-159,000 |
-564,502 |
2,050 |
15,584 |
-394,073 |
-81,526 |
-5,195 |
-1,002,146 |
-118,396 |
0 |
0 |
-943 |
投資減少 |
0 |
0 |
0 |
0 |
38,790 |
5,632 |
19,917 |
0 |
391,509 |
34,380 |
946,323 |
154,704 |
1,115 |
328,149 |
74,000 |
31,421 |
254,073 |
0 |
0 |
與關聯人士之現金流量 |
-10,920 |
-293,827 |
759,076 |
170,580 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
852,354 |
77,225 |
0 |
0 |
0 |
0 |
0 |
其他 |
10,920 |
293,827 |
-759,076 |
-172,007 |
5,816 |
-195,045 |
0 |
-218,698 |
-113,960 |
-145,974 |
-12,790 |
33,703 |
-963,911 |
-174,267 |
18 |
11 |
54 |
362 |
-112 |
融資活動前之現金流量 |
13,249 |
76,554 |
-45,183 |
-68,019 |
-63,444 |
-330,655 |
-241,665 |
151,857 |
-144,320 |
-176,439 |
369,528 |
-1,041,511 |
-1,848,638 |
-694,509 |
-403,081 |
-1,100,765 |
124,309 |
-67,354 |
37,022 |
融資活動之現金流量 |
8,159 |
-69,064 |
62,319 |
3,499 |
-26,590 |
26,487 |
490,481 |
-180,353 |
291,190 |
-511,544 |
200,522 |
352,797 |
2,725,380 |
819,310 |
387,209 |
940,847 |
24,937 |
27,791 |
-29,203 |
新增貸款 |
29,791 |
250,000 |
8,295 |
359,939 |
1,250,912 |
481,963 |
976,098 |
0 |
801,147 |
0 |
988,839 |
1,369,646 |
1,422,017 |
653,769 |
156,317 |
0 |
78,788 |
28,846 |
278,534 |
償還貸款 |
-10,712 |
-25,237 |
-705,052 |
-527,020 |
-1,451,346 |
-455,476 |
-485,617 |
-180,353 |
-509,957 |
-511,544 |
-1,360,009 |
-1,238,524 |
-512,561 |
-231,902 |
-69,108 |
-53,391 |
-165,549 |
-91,055 |
-322,227 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
287,138 |
0 |
495,000 |
247,500 |
300,000 |
670,000 |
111,698 |
90,000 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
173,844 |
0 |
0 |
0 |
0 |
0 |
284,554 |
221,675 |
468,570 |
72,718 |
0 |
324,238 |
0 |
0 |
14,490 |
與關聯人士之現金流量 |
-10,920 |
-293,827 |
759,076 |
170,580 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
852,354 |
77,225 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
21,408 |
7,490 |
17,136 |
-64,520 |
-90,034 |
-304,168 |
248,816 |
-28,496 |
146,870 |
-687,983 |
570,050 |
-688,714 |
876,742 |
124,801 |
-15,872 |
-159,918 |
149,246 |
-39,563 |
7,819 |
年初之現金及現金等同項目 |
40,926 |
33,413 |
16,188 |
79,975 |
179,712 |
492,651 |
305,451 |
468,647 |
321,777 |
975,142 |
398,751 |
1,072,985 |
129,140 |
34,259 |
30,193 |
159,430 |
16,894 |
55,737 |
47,951 |
外匯兌換率變動之影響/(其他) |
-1,588 |
23 |
89 |
733 |
-9,703 |
-8,771 |
-61,616 |
-134,700 |
0 |
34,618 |
6,341 |
14,480 |
67,103 |
-29,920 |
19,938 |
30,681 |
-6,710 |
720 |
-33 |
年終之現金及現金等同項目 |
60,746 |
40,926 |
33,413 |
16,188 |
79,975 |
179,712 |
492,651 |
305,451 |
468,647 |
321,777 |
975,142 |
398,751 |
1,072,985 |
129,140 |
34,259 |
30,193 |
159,430 |
16,894 |
55,737 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|