|
萬邦投資有限公司, 00158.HK - 綜合現金流量表 |
2023-09 |
2022-09 |
2021-09 |
2020-09 |
2019-09 |
2018-09 |
2017-09 |
2016-09 |
2015-09 |
2014-09 |
2013-09 |
2012-09 |
2011-09 |
2010-09 |
2009-09 |
2008-09 |
2007-09 |
2006-09 |
2005-09 |
經營活動之現金流量 |
102,037 |
104,777 |
103,977 |
141,935 |
182,243 |
183,652 |
181,872 |
185,902 |
176,453 |
157,314 |
155,594 |
155,933 |
129,020 |
115,399 |
102,468 |
98,639 |
83,653 |
60,842 |
50,277 |
投資回報及融資費用之現金流量 |
-82,880 |
-89,452 |
-114,661 |
-124,100 |
-125,683 |
-124,450 |
-122,011 |
-117,147 |
-114,767 |
-114,799 |
-114,825 |
-114,925 |
-115,000 |
-113,157 |
-92,500 |
-72,500 |
-52,500 |
-45,000 |
-32,500 |
已收利息 |
7,120 |
548 |
339 |
3,400 |
1,817 |
550 |
420 |
353 |
233 |
201 |
175 |
75 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-115,000 |
0 |
0 |
0 |
0 |
-18,157 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
69 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-90,000 |
-90,000 |
-115,000 |
-127,500 |
-127,500 |
-125,000 |
-122,500 |
-117,500 |
0 |
-115,000 |
-115,000 |
-115,000 |
-115,000 |
-95,000 |
-92,500 |
-72,500 |
-52,500 |
-45,000 |
-32,500 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-6,914 |
-20,927 |
-29,604 |
-28,012 |
-29,940 |
-31,698 |
-33,379 |
-24,543 |
-25,621 |
-27,426 |
-22,907 |
-21,251 |
-17,018 |
0 |
-14,790 |
-11,610 |
-8,391 |
-7,476 |
-6,354 |
投資活動之現金流量 |
-2,559 |
-79 |
0 |
-6 |
0 |
-2 |
-4 |
-6 |
48 |
-1 |
-858 |
-4,523 |
-371 |
-18 |
-678 |
-45 |
-67 |
-24 |
-54 |
增添固定資產 |
-133 |
-79 |
0 |
-6 |
0 |
0 |
0 |
-4 |
-15 |
0 |
-842 |
-4,506 |
-353 |
0 |
-657 |
-27 |
-109 |
0 |
-17 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
-2,426 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-2 |
-4 |
-2 |
63 |
-1 |
-16 |
-17 |
-18 |
-18 |
-21 |
-18 |
42 |
-24 |
-37 |
融資活動前之現金流量 |
9,684 |
-5,681 |
-40,288 |
-10,183 |
26,620 |
27,502 |
26,478 |
44,206 |
36,113 |
15,088 |
17,004 |
15,234 |
-3,369 |
2,224 |
-5,500 |
14,484 |
22,695 |
8,342 |
11,369 |
融資活動之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
9,684 |
-5,681 |
-40,288 |
-10,183 |
26,620 |
27,502 |
26,478 |
44,206 |
36,113 |
15,088 |
17,004 |
15,234 |
-3,369 |
2,224 |
-5,500 |
14,484 |
22,695 |
8,342 |
11,369 |
年初之現金及現金等同項目 |
244,429 |
250,110 |
290,398 |
300,581 |
273,961 |
246,459 |
219,981 |
175,775 |
139,662 |
124,574 |
107,570 |
92,336 |
95,705 |
93,481 |
98,981 |
84,497 |
61,802 |
53,460 |
42,091 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
254,113 |
244,429 |
250,110 |
290,398 |
300,581 |
273,961 |
246,459 |
219,981 |
175,775 |
139,662 |
124,574 |
107,570 |
92,336 |
95,705 |
93,481 |
98,981 |
84,497 |
61,802 |
53,460 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|