|
太平地氈國際有限公司, 00146.HK - 綜合現金流量表 |
2023-06 |
2022-06 |
2021-06 |
2020-06 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
67,042 |
85,862 |
95,454 |
75,591 |
9,334 |
-216,019 |
83,428 |
55,336 |
174,986 |
139,515 |
8,798 |
14,411 |
88,713 |
94,789 |
113,704 |
141,417 |
75,820 |
-13,424 |
投資回報及融資費用之現金流量 |
-12,706 |
-8,152 |
-2,828 |
-5,715 |
-903 |
-279,828 |
-10,177 |
-20,413 |
-115,189 |
-26,609 |
-20,498 |
-1,833 |
-5,436 |
-17,779 |
7,965 |
-1,193 |
4,264 |
16,420 |
已收利息 |
3,491 |
1,164 |
927 |
417 |
507 |
1,106 |
640 |
3,137 |
5,464 |
1,932 |
288 |
410 |
197 |
147 |
553 |
1,367 |
1,643 |
1,165 |
已付利息 |
-3,466 |
-3,002 |
-3,685 |
-6,132 |
-814 |
-4,038 |
-3,028 |
-2,277 |
-1,565 |
-1,847 |
-1,974 |
-81 |
-374 |
-43 |
-772 |
-523 |
-3,912 |
-3,578 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
17,325 |
14,449 |
1,950 |
27,483 |
7,530 |
6,719 |
18,833 |
已付股息 |
-12,731 |
-6,314 |
-70 |
0 |
-596 |
-367,084 |
-7,075 |
-25,444 |
-110,114 |
-25,491 |
-18,812 |
-19,499 |
-19,708 |
-19,833 |
-19,299 |
-9,567 |
-186 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
90,188 |
-714 |
4,171 |
-8,974 |
-1,203 |
0 |
12 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
1,720 |
-350 |
3,072 |
-1,036 |
-13,101 |
1,301 |
-37,537 |
-19,876 |
-34,684 |
-17,169 |
-10,618 |
-14,430 |
-17,510 |
-30,544 |
-19,776 |
-38,621 |
-14,874 |
-10,103 |
投資活動之現金流量 |
22,806 |
-43,563 |
-15,125 |
-9,498 |
-102,784 |
660,528 |
-13,142 |
-25,378 |
-216,184 |
-218,491 |
243,756 |
44,750 |
-90,328 |
-52,761 |
-87,748 |
-44,326 |
12,249 |
-22,818 |
增添固定資產 |
-11,523 |
-12,097 |
-13,920 |
-18,459 |
-52,748 |
-103,642 |
-89,366 |
-96,894 |
-98,060 |
-85,764 |
-122,626 |
-69,217 |
-35,226 |
-32,028 |
-60,613 |
-57,236 |
-32,661 |
-63,818 |
出售固定資產 |
2,125 |
264 |
5 |
40 |
166 |
2,897 |
13,637 |
458 |
522 |
1,389 |
335,681 |
31,978 |
8,203 |
9,004 |
21,447 |
24,310 |
45,879 |
28,815 |
投資增加 |
0 |
-32,739 |
0 |
0 |
0 |
0 |
-574,274 |
-747,232 |
-672,026 |
-277,836 |
-190,996 |
-40,752 |
-333,201 |
-556,294 |
-506,463 |
-265,851 |
-22,727 |
0 |
投資減少 |
34,134 |
2,450 |
741 |
270 |
1,992 |
765,062 |
625,866 |
678,239 |
628,554 |
245,433 |
233,296 |
134,710 |
288,592 |
534,450 |
456,499 |
259,981 |
14,526 |
10,839 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-44 |
0 |
0 |
0 |
0 |
-29 |
0 |
其他 |
-1,930 |
-1,441 |
-1,951 |
8,651 |
-52,194 |
-3,789 |
10,995 |
140,051 |
-75,174 |
-101,713 |
-11,599 |
-11,925 |
-18,696 |
-7,893 |
1,382 |
-5,530 |
7,261 |
1,346 |
融資活動前之現金流量 |
78,862 |
33,797 |
80,573 |
59,342 |
-107,454 |
165,982 |
22,572 |
-10,331 |
-191,071 |
-122,754 |
221,438 |
42,898 |
-24,561 |
-6,295 |
14,145 |
57,277 |
77,459 |
-29,925 |
融資活動之現金流量 |
-25,834 |
-41,892 |
-45,383 |
-19,586 |
-61,706 |
-53,081 |
-27,133 |
28,561 |
33,643 |
-26,477 |
113,879 |
-12,232 |
11,402 |
-5,106 |
-1,460 |
-10,742 |
-107,614 |
40,578 |
新增貸款 |
0 |
0 |
23,250 |
46,680 |
46,780 |
116,250 |
93,421 |
89,674 |
1,137,993 |
449,186 |
604,134 |
31,117 |
3,783 |
21,000 |
0 |
1,042 |
0 |
40,690 |
償還貸款 |
-25,638 |
-41,892 |
-68,628 |
-66,257 |
-108,780 |
-170,500 |
-121,551 |
-63,153 |
-1,099,552 |
-487,766 |
-484,084 |
-36,240 |
0 |
-21,000 |
-1,070 |
-11,784 |
-107,503 |
-390 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
308 |
278 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-44 |
0 |
0 |
0 |
0 |
-29 |
0 |
其他 |
-196 |
0 |
-5 |
-9 |
294 |
1,169 |
997 |
2,040 |
-4,798 |
12,103 |
-6,171 |
-7,065 |
7,619 |
-5,106 |
-390 |
0 |
-390 |
0 |
現金及等同現金之增加/(減少) |
53,028 |
-8,095 |
35,190 |
39,756 |
-169,160 |
112,901 |
-4,561 |
18,230 |
-157,428 |
-149,231 |
335,317 |
30,666 |
-13,159 |
-11,401 |
12,685 |
46,535 |
-30,155 |
10,653 |
年初之現金及現金等同項目 |
163,018 |
178,173 |
136,036 |
93,008 |
264,338 |
143,746 |
153,800 |
146,879 |
306,760 |
453,162 |
117,164 |
86,697 |
99,006 |
117,406 |
107,644 |
58,976 |
87,079 |
76,965 |
外匯兌換率變動之影響/(其他) |
1,611 |
-7,060 |
6,947 |
3,272 |
-2,170 |
7,691 |
-5,493 |
-11,309 |
-2,453 |
2,829 |
681 |
-199 |
850 |
-700 |
-2,923 |
2,133 |
2,052 |
-539 |
年終之現金及現金等同項目 |
217,657 |
163,018 |
178,173 |
136,036 |
93,008 |
264,338 |
143,746 |
153,800 |
146,879 |
306,760 |
453,162 |
117,164 |
86,697 |
105,305 |
117,406 |
107,644 |
58,976 |
87,079 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|