|
慕詩國際集團有限公司, 00130.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
6,456 |
1,833 |
10,629 |
30,256 |
-30,081 |
-10,631 |
-35,025 |
-22,817 |
23,123 |
72,678 |
33,682 |
82,064 |
69,485 |
100,050 |
64,243 |
58,743 |
87,496 |
65,102 |
75,640 |
投資回報及融資費用之現金流量 |
-2,100 |
-2,490 |
-4,714 |
-4,791 |
-11,720 |
-8,384 |
-7,720 |
-12,090 |
-31,457 |
-27,795 |
-39,617 |
-64,197 |
-38,134 |
-10,844 |
-24,565 |
-43,621 |
-45,806 |
-46,112 |
-22,160 |
已收利息 |
17 |
20 |
124 |
33 |
307 |
443 |
1,103 |
2,464 |
3,096 |
3,877 |
3,575 |
3,515 |
1,355 |
440 |
959 |
1,770 |
2,491 |
2,050 |
812 |
已付利息 |
-2,117 |
-2,510 |
-4,838 |
-4,824 |
-510 |
-189 |
-8,823 |
-158 |
-1 |
0 |
-3 |
-1 |
-1 |
-3 |
-141 |
-266 |
-365 |
-251 |
-478 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-11,517 |
-8,638 |
0 |
-14,396 |
-34,552 |
-31,672 |
-43,189 |
-67,711 |
-39,488 |
-11,281 |
-25,383 |
-45,125 |
-47,932 |
-47,911 |
-22,494 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-272 |
-235 |
-268 |
-571 |
-1,759 |
-562 |
-681 |
109 |
-10,687 |
-10,006 |
-11,827 |
-13,273 |
-12,292 |
-8,308 |
-6,235 |
-10,118 |
-7,520 |
-5,885 |
-7,014 |
投資活動之現金流量 |
3,094 |
82,263 |
4,588 |
-5,764 |
17,718 |
-5,499 |
-8,556 |
-12,216 |
-43,712 |
-14,953 |
-22,213 |
143,212 |
-33,046 |
-59,288 |
-10,848 |
-23,093 |
-31,795 |
-17,634 |
-13,343 |
增添固定資產 |
-1,931 |
-2,721 |
-4,162 |
-7,364 |
-11,881 |
-6,209 |
-9,206 |
-12,467 |
-46,223 |
-15,176 |
-22,643 |
-18,879 |
-22,833 |
-11,589 |
-14,768 |
-24,078 |
-31,982 |
-14,390 |
-22,280 |
出售固定資產 |
170 |
29,758 |
80 |
0 |
41,693 |
710 |
0 |
251 |
8 |
223 |
430 |
103,335 |
500 |
256 |
111 |
343 |
0 |
640 |
9,200 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,525 |
-42,713 |
-24,884 |
-7,399 |
投資減少 |
0 |
54,720 |
0 |
0 |
0 |
0 |
650 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
476 |
19,500 |
42,900 |
21,000 |
7,136 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
4,855 |
506 |
8,670 |
1,600 |
-12,094 |
0 |
-600 |
0 |
2,503 |
0 |
0 |
58,756 |
-10,713 |
-47,955 |
3,333 |
-3,333 |
0 |
0 |
0 |
融資活動前之現金流量 |
7,178 |
81,371 |
10,235 |
19,130 |
-25,842 |
-25,076 |
-51,982 |
-47,014 |
-62,733 |
19,924 |
-39,975 |
147,806 |
-13,987 |
21,610 |
22,595 |
-18,089 |
2,375 |
-4,529 |
33,123 |
融資活動之現金流量 |
-6,511 |
-85,723 |
-24,471 |
-21,009 |
-581 |
-581 |
18 |
8,236 |
0 |
0 |
0 |
6,670 |
115 |
0 |
0 |
0 |
-3,664 |
-212 |
-28,392 |
新增貸款 |
60,277 |
93,956 |
43,982 |
28,169 |
0 |
0 |
0 |
8,720 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-66,788 |
-179,679 |
-68,453 |
-49,178 |
-581 |
-581 |
-582 |
-484 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,756 |
-385 |
-29,887 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6,670 |
115 |
0 |
0 |
0 |
92 |
173 |
1,495 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
667 |
-4,352 |
-14,236 |
-1,879 |
-26,423 |
-25,657 |
-51,964 |
-38,778 |
-62,733 |
19,924 |
-39,975 |
154,476 |
-13,872 |
21,610 |
22,595 |
-18,089 |
-1,289 |
-4,741 |
4,731 |
年初之現金及現金等同項目 |
14,424 |
17,567 |
31,829 |
30,720 |
62,173 |
83,318 |
138,983 |
183,892 |
247,438 |
225,259 |
265,205 |
109,628 |
122,185 |
100,432 |
76,747 |
90,306 |
91,595 |
96,336 |
91,605 |
外匯兌換率變動之影響/(其他) |
-1,316 |
1,209 |
-26 |
2,988 |
-5,030 |
4,512 |
-3,701 |
-6,131 |
-813 |
2,255 |
29 |
1,101 |
1,315 |
143 |
1,090 |
4,530 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
13,775 |
14,424 |
17,567 |
31,829 |
30,720 |
62,173 |
83,318 |
138,983 |
183,892 |
247,438 |
225,259 |
265,205 |
109,628 |
122,185 |
100,432 |
76,747 |
90,306 |
91,595 |
96,336 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|