|
泛海國際集團有限公司, 00129.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
1,338,180 |
-336,462 |
2,465,405 |
680,927 |
-3,435,519 |
-3,029,210 |
534,368 |
179,820 |
-266,034 |
-543,804 |
725,006 |
356,640 |
-1,386,010 |
-108,967 |
-701,338 |
347,495 |
202,101 |
305,533 |
-370,801 |
投資回報及融資費用之現金流量 |
-547,275 |
-483,943 |
-401,807 |
-531,059 |
-447,781 |
-296,071 |
-218,351 |
-239,485 |
-138,600 |
-150,523 |
134,023 |
55,198 |
51,282 |
137,696 |
-16,815 |
-123,253 |
-148,103 |
-134,689 |
70,017 |
已收利息 |
24,036 |
20,627 |
5,658 |
24,074 |
87,048 |
13,876 |
4,810 |
5,046 |
10,122 |
9,152 |
4,929 |
5,477 |
26,839 |
102,998 |
14,469 |
10,601 |
9,435 |
13,019 |
12,480 |
已付利息 |
-571,311 |
-467,218 |
-407,465 |
-595,673 |
-489,943 |
-265,750 |
-218,444 |
-228,925 |
-151,660 |
-141,954 |
-68,282 |
-73,237 |
-48,080 |
-50,513 |
-59,601 |
-83,850 |
-112,212 |
-129,733 |
-99,906 |
已收股息 |
0 |
7,559 |
0 |
80,850 |
0 |
0 |
9,900 |
0 |
23,100 |
0 |
199,500 |
137,200 |
95,000 |
97,682 |
28,317 |
1,725 |
671 |
1,976 |
165,665 |
已付股息 |
0 |
-44,911 |
0 |
-40,310 |
-44,886 |
-44,197 |
-14,617 |
-15,606 |
-20,162 |
-17,721 |
-2,124 |
-14,242 |
-22,477 |
-12,471 |
0 |
-51,729 |
-45,997 |
-19,951 |
-8,222 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-3,022 |
-5,193 |
-79 |
-16,014 |
-23,865 |
-16,024 |
2,895 |
-11,086 |
-46,655 |
-46,810 |
-28,757 |
-11,914 |
-41,070 |
-3,243 |
-256 |
-58 |
-1,023 |
11 |
14 |
投資活動之現金流量 |
36,983 |
-311,138 |
-50,798 |
-1,615,722 |
-438,471 |
-1,167,115 |
-738,049 |
-1,165,896 |
-1,124,188 |
-241,051 |
-320,043 |
-380,529 |
16,183 |
-51,303 |
-173,482 |
-526,582 |
-110,482 |
-14,111 |
237,304 |
增添固定資產 |
-54,355 |
-275,984 |
-92,739 |
-94,278 |
-106,809 |
-153,937 |
-207,846 |
-179,660 |
-1,303,819 |
-148,758 |
-222,869 |
-17,236 |
-80,024 |
-55,914 |
-158,435 |
-19,441 |
-14,323 |
-23,000 |
-7,447 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,125 |
6,418 |
9,200 |
0 |
5,866 |
3 |
4,300 |
0 |
587 |
0 |
0 |
2,900 |
投資增加 |
-15,227 |
-301,660 |
-22,677 |
-651,632 |
-8,148 |
-692,848 |
-374,153 |
-615,066 |
0 |
-26,518 |
-46,462 |
-500,000 |
-40,180 |
-130,918 |
-1,672 |
-486,334 |
-35,791 |
-30,050 |
-17 |
投資減少 |
324,580 |
0 |
0 |
0 |
30,882 |
0 |
0 |
0 |
0 |
0 |
18,618 |
0 |
14,786 |
174,403 |
0 |
0 |
35,845 |
29,024 |
71,486 |
與關聯人士之現金流量 |
4,302 |
2,007 |
2,129 |
4,711 |
39,225 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9,752 |
-103,784 |
0 |
4,107 |
124,672 |
3,928 |
3,091 |
其他 |
-222,317 |
264,499 |
62,489 |
-874,523 |
-393,621 |
-320,330 |
-156,050 |
-373,295 |
173,213 |
-74,975 |
-69,330 |
130,841 |
111,846 |
60,610 |
-13,375 |
-25,501 |
-220,885 |
5,987 |
167,291 |
融資活動前之現金流量 |
824,866 |
-1,136,736 |
2,012,721 |
-1,481,868 |
-4,345,636 |
-4,508,420 |
-419,137 |
-1,236,647 |
-1,575,477 |
-982,188 |
510,229 |
19,395 |
-1,359,615 |
-25,817 |
-891,891 |
-302,398 |
-57,507 |
156,744 |
-63,466 |
融資活動之現金流量 |
-754,472 |
77,934 |
-1,087,149 |
1,784,582 |
4,143,363 |
4,632,190 |
333,706 |
905,749 |
1,187,419 |
2,032,244 |
-499,562 |
56,940 |
1,450,332 |
17,765 |
528,383 |
696,575 |
-63,978 |
-262,440 |
430,021 |
新增貸款 |
3,869,585 |
4,099,060 |
4,780,807 |
2,527,025 |
6,797,287 |
5,182,067 |
2,222,922 |
1,808,675 |
1,576,150 |
1,607,876 |
709,055 |
381,030 |
1,705,120 |
329,889 |
1,142,755 |
805,150 |
832,903 |
179,157 |
1,365,831 |
償還貸款 |
-4,628,359 |
-4,023,133 |
-5,620,085 |
-647,154 |
-2,373,621 |
-549,877 |
-1,611,547 |
-1,148,454 |
-485,375 |
-188,940 |
-1,208,617 |
-324,090 |
-215,653 |
-301,984 |
-624,197 |
-738,869 |
-1,188,464 |
-576,144 |
-1,257,397 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
245,528 |
96,644 |
613,308 |
0 |
0 |
0 |
0 |
0 |
0 |
94,000 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
-250,000 |
-100,000 |
-319,528 |
0 |
-277,669 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-19,000 |
-222,580 |
-115,542 |
-46,000 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
96,827 |
9,825 |
645,187 |
295,491 |
246,557 |
360,687 |
與關聯人士之現金流量 |
4,302 |
2,007 |
2,129 |
4,711 |
39,225 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9,752 |
-103,784 |
0 |
4,107 |
124,672 |
3,928 |
3,091 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-48,887 |
-3,183 |
0 |
0 |
0 |
-396 |
3,809 |
現金及等同現金之增加/(減少) |
70,394 |
-1,058,802 |
925,572 |
302,714 |
-202,273 |
123,770 |
-85,431 |
-330,898 |
-388,058 |
1,050,056 |
10,667 |
76,335 |
90,717 |
-8,052 |
-363,508 |
394,177 |
-121,485 |
-105,696 |
366,555 |
年初之現金及現金等同項目 |
762,384 |
1,814,699 |
868,936 |
570,955 |
777,040 |
647,213 |
734,689 |
1,066,022 |
1,452,275 |
400,477 |
389,433 |
309,569 |
221,614 |
226,768 |
592,949 |
196,826 |
319,008 |
424,149 |
56,742 |
外匯兌換率變動之影響/(其他) |
-3,194 |
6,487 |
20,191 |
-4,733 |
-3,812 |
6,057 |
-2,045 |
-435 |
1,805 |
1,742 |
377 |
3,529 |
-2,762 |
2,898 |
-2,673 |
1,946 |
-697 |
555 |
852 |
年終之現金及現金等同項目 |
829,584 |
762,384 |
1,814,699 |
868,936 |
570,955 |
777,040 |
647,213 |
734,689 |
1,066,022 |
1,452,275 |
400,477 |
389,433 |
309,569 |
221,614 |
226,768 |
592,949 |
196,826 |
319,008 |
424,149 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|