|
佳寧娜集團控股有限公司, 00126.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
53,270 |
-43,110 |
232,552 |
214,857 |
-21,010 |
258,025 |
123,771 |
125,613 |
-44,896 |
4,977 |
250,435 |
32,209 |
99,235 |
153,019 |
130,565 |
283,297 |
14,972 |
-38,780 |
57,385 |
投資回報及融資費用之現金流量 |
-69,658 |
-81,140 |
-63,763 |
-91,364 |
-125,817 |
-93,361 |
-85,480 |
-62,005 |
-63,146 |
-499,088 |
-89,928 |
-88,511 |
-67,700 |
-75,138 |
-75,101 |
-77,887 |
-30,825 |
-22,900 |
-19,662 |
已收利息 |
39,006 |
36,554 |
30,661 |
27,826 |
36,627 |
12,827 |
12,851 |
20,821 |
17,935 |
6,140 |
1,516 |
2,820 |
1,667 |
1,041 |
1,338 |
5,797 |
2,863 |
2,068 |
1,670 |
已付利息 |
-85,538 |
-54,271 |
-60,379 |
-76,620 |
-53,189 |
-48,979 |
-35,522 |
-33,212 |
-31,996 |
-49,970 |
-62,020 |
-53,180 |
-32,734 |
-34,650 |
-31,598 |
-33,091 |
-33,688 |
-24,968 |
-13,946 |
已收股息 |
3,323 |
7,871 |
6,314 |
8,866 |
13,437 |
12,985 |
9,533 |
23,354 |
23,511 |
18,654 |
66,672 |
22,224 |
17,779 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-26,449 |
-71,294 |
-40,359 |
-51,436 |
-122,692 |
-70,194 |
-72,342 |
-72,968 |
-72,596 |
-473,912 |
-96,096 |
-60,375 |
-54,412 |
-41,529 |
-44,841 |
-50,593 |
0 |
0 |
-7,386 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-162 |
0 |
-5,260 |
-28,931 |
-23,951 |
-80,364 |
-5,725 |
-10,881 |
-13,384 |
-30,280 |
-9,646 |
-16,099 |
-9,700 |
-61,643 |
-6,479 |
-3,824 |
0 |
0 |
-3,958 |
投資活動之現金流量 |
-14,098 |
-149,337 |
77,168 |
-328,830 |
-162,699 |
-30,895 |
-218,429 |
-67,829 |
-88,384 |
517,623 |
146,799 |
-87,218 |
-174,854 |
-20,905 |
-146,018 |
-549,335 |
-81,759 |
-1,326 |
-67,312 |
增添固定資產 |
-101,050 |
-181,514 |
-47,492 |
-138,920 |
-239,809 |
-272,418 |
-111,289 |
-55,741 |
-80,067 |
-37,254 |
-26,585 |
-44,044 |
-66,197 |
-30,038 |
-202,018 |
-299,575 |
-45,008 |
-8,208 |
-23,155 |
出售固定資產 |
3,643 |
3,794 |
1,266 |
4,410 |
67,354 |
79,062 |
38,625 |
56,325 |
33,346 |
946 |
26,131 |
535 |
7,820 |
21 |
16,923 |
8,749 |
1,813 |
2,790 |
773 |
投資增加 |
-61,904 |
-179,546 |
-375,584 |
-704,646 |
-174,123 |
-77,171 |
-133,057 |
-116,424 |
-135,280 |
-123,434 |
-91,147 |
-8,940 |
0 |
-504 |
-3,522 |
-108,701 |
-12,505 |
-6,162 |
-60,834 |
投資減少 |
135,833 |
170,531 |
535,658 |
615,340 |
145,266 |
305,133 |
53,733 |
30,504 |
133,305 |
879,731 |
244,339 |
0 |
9,467 |
29,059 |
58,943 |
-11,714 |
6,370 |
-1,521 |
6,250 |
與關聯人士之現金流量 |
12,903 |
-2,160 |
2,433 |
6,622 |
-5,977 |
2,466 |
1,265 |
-1,281 |
5,249 |
-42,222 |
-36,480 |
14,323 |
47,515 |
12,804 |
22,593 |
38,046 |
9,693 |
2,652 |
-3,797 |
其他 |
-3,523 |
39,558 |
-39,113 |
-111,636 |
44,590 |
-67,967 |
-67,706 |
18,788 |
-44,937 |
-160,144 |
30,541 |
-49,092 |
-173,459 |
-32,247 |
-38,937 |
-176,140 |
-42,122 |
9,123 |
13,451 |
融資活動前之現金流量 |
-30,648 |
-273,587 |
240,697 |
-234,268 |
-333,477 |
53,405 |
-185,863 |
-15,102 |
-209,810 |
-6,768 |
297,660 |
-159,619 |
-153,019 |
-4,667 |
-97,033 |
-347,749 |
-97,612 |
-63,006 |
-33,547 |
融資活動之現金流量 |
52,316 |
97,289 |
-38,376 |
352,316 |
125,622 |
-18,332 |
303,173 |
-45,042 |
96,566 |
-133,134 |
-124,865 |
254,382 |
246,715 |
5,361 |
86,753 |
342,234 |
125,132 |
101,403 |
29,133 |
新增貸款 |
1,049,844 |
1,204,361 |
521,083 |
1,127,600 |
614,781 |
324,959 |
1,283,590 |
528,051 |
513,905 |
455,861 |
544,103 |
737,821 |
1,470,426 |
450,247 |
333,418 |
197,150 |
362,395 |
267,057 |
169,604 |
償還貸款 |
-1,010,431 |
-1,264,528 |
-617,728 |
-781,906 |
-484,802 |
-346,689 |
-981,682 |
-575,108 |
-423,618 |
-563,892 |
-714,588 |
-497,852 |
-1,271,226 |
-457,690 |
-269,258 |
-293,026 |
-248,254 |
-169,806 |
-136,674 |
定息/債項工具融資 |
0 |
75,425 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
80,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
84,191 |
55,836 |
0 |
1,620 |
932 |
0 |
3,296 |
1,030 |
17,119 |
2,100 |
90 |
0 |
0 |
0 |
400,064 |
1,298 |
1,500 |
0 |
與關聯人士之現金流量 |
12,903 |
-2,160 |
2,433 |
6,622 |
-5,977 |
2,466 |
1,265 |
-1,281 |
5,249 |
-42,222 |
-36,480 |
14,323 |
47,515 |
12,804 |
22,593 |
38,046 |
9,693 |
2,652 |
-3,797 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
21,668 |
-176,298 |
202,321 |
118,048 |
-207,855 |
35,073 |
117,310 |
-60,144 |
-113,244 |
-139,902 |
172,795 |
94,763 |
93,696 |
694 |
-10,280 |
-5,515 |
27,520 |
38,397 |
-4,414 |
年初之現金及現金等同項目 |
279,616 |
448,396 |
235,533 |
122,497 |
342,433 |
288,337 |
174,102 |
244,238 |
356,364 |
493,278 |
318,966 |
217,244 |
119,937 |
118,940 |
127,030 |
128,879 |
99,704 |
60,365 |
64,587 |
外匯兌換率變動之影響/(其他) |
-13,577 |
7,518 |
10,542 |
-5,012 |
-12,081 |
19,023 |
-3,075 |
-9,992 |
1,118 |
2,988 |
1,517 |
6,959 |
3,611 |
303 |
2,190 |
3,666 |
1,655 |
942 |
192 |
年終之現金及現金等同項目 |
287,707 |
279,616 |
448,396 |
235,533 |
122,497 |
342,433 |
288,337 |
174,102 |
244,238 |
356,364 |
493,278 |
318,966 |
217,244 |
119,937 |
118,940 |
127,030 |
128,879 |
99,704 |
60,365 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|