|
大同機械企業有限公司, 00118.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
275,437 |
55,993 |
269,377 |
100,821 |
3,875 |
51,975 |
21,999 |
-88,491 |
33,588 |
-32,932 |
61,200 |
117,328 |
228,801 |
227,351 |
15,230 |
88,818 |
160,819 |
1,115 |
投資回報及融資費用之現金流量 |
-10,412 |
-14,302 |
-11,450 |
-57,361 |
-21,354 |
-24,103 |
-16,195 |
-12,114 |
-23,896 |
-11,510 |
-14,195 |
-32,254 |
-1,767 |
-19,433 |
10,496 |
-48,664 |
-39,929 |
-11,127 |
已收利息 |
2,085 |
1,911 |
3,759 |
3,836 |
3,603 |
3,519 |
3,579 |
13,887 |
11,476 |
6,978 |
4,126 |
3,555 |
2,385 |
2,943 |
4,376 |
2,030 |
1,035 |
1,010 |
已付利息 |
-13,415 |
-17,741 |
-15,780 |
-24,958 |
-21,856 |
-20,483 |
-16,513 |
-20,563 |
-21,267 |
-18,902 |
-19,399 |
-23,148 |
-13,760 |
-15,493 |
-26,515 |
-27,088 |
-28,648 |
-27,705 |
已收股息 |
1,772 |
1,528 |
571 |
719 |
1,498 |
1,467 |
99 |
802 |
10 |
4,254 |
6,296 |
6,654 |
17,130 |
6 |
46,467 |
0 |
4,291 |
39,572 |
已付股息 |
-854 |
0 |
0 |
-27,672 |
-2,967 |
0 |
-3,360 |
-6,240 |
-14,114 |
-3,840 |
-5,218 |
-19,316 |
-7,522 |
-6,889 |
-13,833 |
-23,606 |
-16,608 |
-24,003 |
其他 |
0 |
0 |
0 |
-9,286 |
-1,632 |
-8,606 |
0 |
0 |
-1 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
1 |
-1 |
退回/(已繳)稅項 |
-21,144 |
-19,330 |
-12,880 |
-15,514 |
-20,879 |
-14,054 |
-13,015 |
-12,825 |
-14,018 |
-10,040 |
-11,403 |
-17,307 |
-11,665 |
-4,104 |
-10,989 |
-10,380 |
-17,514 |
-8,962 |
投資活動之現金流量 |
64 |
-84,316 |
-23,596 |
32,809 |
-12,522 |
-58,664 |
178,476 |
93,895 |
-171,196 |
244,991 |
-48,925 |
-213,993 |
-143,494 |
42,067 |
-80,990 |
51,680 |
-85,260 |
-19,143 |
增添固定資產 |
-32,541 |
-39,765 |
-26,348 |
-48,058 |
-44,222 |
-58,372 |
-41,029 |
-35,676 |
-112,848 |
-60,416 |
-70,077 |
-214,716 |
-198,107 |
-55,778 |
-43,568 |
-64,097 |
-54,649 |
-51,711 |
出售固定資產 |
2,575 |
2,357 |
5,315 |
1,881 |
2,603 |
3,444 |
12,212 |
64,148 |
2,879 |
2,748 |
7,716 |
10,419 |
7,722 |
1,048 |
98,043 |
126,262 |
8,143 |
41,169 |
投資增加 |
0 |
-45,586 |
-9 |
0 |
-13,760 |
-16,983 |
0 |
0 |
-204,932 |
-359 |
0 |
-2,375 |
-100 |
-3,651 |
-171 |
-5,297 |
-4,711 |
0 |
投資減少 |
49,531 |
3,143 |
5,009 |
29,664 |
65,434 |
3,719 |
4,530 |
165,401 |
1,512 |
546,959 |
0 |
259 |
1,362 |
0 |
271 |
4,129 |
8,538 |
0 |
與關聯人士之現金流量 |
2,428 |
0 |
-9,769 |
-305 |
-906 |
300 |
565 |
83 |
0 |
4,790 |
-3,967 |
-4,682 |
-51,946 |
-8,479 |
13,039 |
16,492 |
25,558 |
-4,149 |
其他 |
-21,929 |
-4,465 |
2,206 |
49,627 |
-21,671 |
9,228 |
202,198 |
-100,061 |
142,193 |
-248,731 |
17,403 |
-2,898 |
97,575 |
108,927 |
-148,604 |
-25,809 |
-68,139 |
-4,452 |
融資活動前之現金流量 |
243,945 |
-61,955 |
221,451 |
60,755 |
-50,880 |
-44,846 |
171,265 |
-19,536 |
-175,521 |
190,509 |
-13,323 |
-146,227 |
71,875 |
245,881 |
-66,253 |
81,455 |
18,116 |
-38,117 |
融資活動之現金流量 |
-84,159 |
-40,087 |
-62,568 |
-29,854 |
26,741 |
87,752 |
-221,939 |
33,121 |
61,416 |
77,119 |
-34,263 |
42,740 |
-45,863 |
-140,484 |
65,334 |
23,783 |
-40,081 |
32,210 |
新增貸款 |
194,319 |
180,842 |
212,654 |
321,299 |
245,338 |
352,878 |
301,496 |
514,010 |
155,281 |
147,872 |
446,504 |
233,218 |
211,159 |
225,009 |
417,282 |
333,599 |
277,641 |
228,621 |
償還貸款 |
-280,906 |
-220,929 |
-265,453 |
-350,848 |
-293,815 |
-265,426 |
-524,000 |
-480,973 |
-89,954 |
-74,156 |
-476,799 |
-189,690 |
-205,802 |
-357,014 |
-364,954 |
-329,809 |
-343,279 |
-192,780 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
76,124 |
0 |
0 |
0 |
0 |
0 |
0 |
3,894 |
726 |
0 |
0 |
3,500 |
0 |
518 |
與關聯人士之現金流量 |
2,428 |
0 |
-9,769 |
-305 |
-906 |
300 |
565 |
83 |
0 |
4,790 |
-3,967 |
-4,682 |
-51,946 |
-8,479 |
13,039 |
16,492 |
25,558 |
-4,149 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-3,911 |
-1,387 |
-1 |
0 |
0 |
0 |
-33 |
1 |
-1 |
0 |
現金及等同現金之增加/(減少) |
159,786 |
-102,042 |
158,883 |
30,901 |
-24,139 |
42,906 |
-50,674 |
13,585 |
-114,106 |
267,628 |
-47,586 |
-103,487 |
26,012 |
105,397 |
-920 |
105,237 |
-21,965 |
-5,908 |
年初之現金及現金等同項目 |
390,497 |
485,532 |
309,731 |
282,678 |
315,922 |
264,829 |
327,393 |
329,101 |
445,015 |
172,561 |
220,470 |
310,733 |
282,729 |
177,209 |
172,617 |
61,063 |
79,810 |
83,867 |
外匯兌換率變動之影響/(其他) |
-25,488 |
7,007 |
16,918 |
-3,848 |
-9,105 |
8,187 |
-11,890 |
-15,293 |
-1,808 |
4,826 |
-323 |
13,224 |
1,993 |
123 |
5,512 |
6,317 |
3,218 |
1,850 |
年終之現金及現金等同項目 |
524,795 |
390,497 |
485,532 |
309,731 |
282,678 |
315,922 |
264,829 |
327,393 |
329,101 |
445,015 |
172,561 |
220,470 |
310,733 |
282,729 |
177,209 |
172,617 |
61,063 |
79,810 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|