|
周生生集團國際有限公司, 00116.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
217,128 |
-405,569 |
2,599,014 |
911,417 |
1,091,086 |
288,377 |
523,102 |
1,515,694 |
709,738 |
1,209,293 |
1,110,591 |
254,874 |
-715,340 |
431,775 |
211,130 |
78,635 |
246,421 |
-9,484 |
投資回報及融資費用之現金流量 |
-330,244 |
-386,085 |
-203,534 |
-386,348 |
-303,354 |
-232,140 |
-348,734 |
-404,276 |
-461,207 |
-380,784 |
-408,734 |
-311,569 |
-211,657 |
-178,465 |
-198,315 |
-108,626 |
-91,722 |
-86,795 |
已收利息 |
13,006 |
24,862 |
63,665 |
69,653 |
94,260 |
75,016 |
39,706 |
36,062 |
47,203 |
29,171 |
15,328 |
14,718 |
18,150 |
13,917 |
15,831 |
58,464 |
28,783 |
12,284 |
已付利息 |
-78,478 |
-63,361 |
-89,346 |
-88,869 |
-36,175 |
-30,619 |
-19,482 |
-29,245 |
-28,914 |
-28,972 |
-36,611 |
-38,856 |
-20,394 |
-17,785 |
-21,248 |
-38,547 |
-15,190 |
-5,527 |
已收股息 |
26,525 |
31,777 |
25,378 |
25,780 |
24,698 |
21,308 |
23,656 |
1,828 |
20,284 |
18,400 |
20,623 |
23,952 |
20,740 |
19,342 |
30,352 |
15,918 |
9,049 |
6,768 |
已付股息 |
-291,297 |
-379,363 |
-203,231 |
-392,912 |
-386,137 |
-297,845 |
-392,614 |
-412,921 |
-499,780 |
-399,383 |
-408,074 |
-311,383 |
-230,153 |
-193,939 |
-223,250 |
-144,461 |
-114,364 |
-100,320 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-156,360 |
-299,717 |
-314,458 |
-251,325 |
-248,565 |
-252,080 |
-233,912 |
-146,507 |
-364,758 |
-390,043 |
-135,967 |
-236,416 |
-173,090 |
-144,478 |
-95,749 |
-86,189 |
-26,062 |
-42,525 |
投資活動之現金流量 |
-373,965 |
-432,954 |
-135,313 |
-423,716 |
-276,100 |
-71,580 |
-194,673 |
68,918 |
-260,037 |
-287,280 |
-286,477 |
-219,406 |
-140,003 |
-79,525 |
-143,408 |
-69,760 |
-49,679 |
-20,644 |
增添固定資產 |
-376,606 |
-394,631 |
-233,665 |
-414,729 |
-338,192 |
-210,289 |
-196,605 |
-172,224 |
-188,872 |
-279,858 |
-266,927 |
-189,556 |
-109,058 |
-81,596 |
-104,188 |
-65,214 |
-40,295 |
-56,470 |
出售固定資產 |
562 |
1,027 |
715 |
279 |
166 |
175 |
119 |
34 |
1,016 |
23,438 |
8,581 |
12,883 |
258 |
4,914 |
35,829 |
534 |
31 |
27,740 |
投資增加 |
-16,172 |
-21,286 |
0 |
0 |
0 |
0 |
2,877 |
0 |
-38,475 |
0 |
0 |
0 |
0 |
0 |
0 |
-8,108 |
0 |
-10,886 |
投資減少 |
0 |
0 |
100,656 |
0 |
59,312 |
114,010 |
0 |
245,601 |
3,000 |
0 |
1,556 |
0 |
0 |
0 |
2,324 |
7,723 |
0 |
15,847 |
與關聯人士之現金流量 |
0 |
480 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,022 |
0 |
0 |
0 |
11,488 |
其他 |
18,251 |
-18,544 |
-3,019 |
-9,266 |
2,614 |
24,524 |
-1,064 |
-4,493 |
-36,706 |
-30,860 |
-29,687 |
-42,733 |
-31,203 |
179 |
-77,373 |
-4,695 |
-9,415 |
-8,363 |
融資活動前之現金流量 |
-643,441 |
-1,524,325 |
1,945,709 |
-149,972 |
263,067 |
-267,423 |
-254,217 |
1,033,829 |
-376,264 |
151,186 |
279,413 |
-512,517 |
-1,240,090 |
29,307 |
-226,342 |
-185,940 |
78,958 |
-159,448 |
融資活動之現金流量 |
747,379 |
531,598 |
-1,375,674 |
-113,705 |
-119,571 |
126,778 |
-29,865 |
-381,299 |
391,270 |
168,597 |
-238,094 |
1,008,982 |
1,109,325 |
106,991 |
76,231 |
159,637 |
28,751 |
105,660 |
新增貸款 |
7,936,388 |
6,608,576 |
6,694,543 |
4,473,248 |
3,795,003 |
4,070,042 |
3,228,204 |
2,671,842 |
3,942,707 |
3,945,048 |
3,035,380 |
4,011,461 |
1,999,462 |
3,066,957 |
3,132,527 |
941,022 |
309,107 |
145,634 |
償還貸款 |
-7,189,009 |
-6,077,458 |
-8,070,217 |
-4,586,953 |
-3,922,228 |
-3,943,264 |
-3,258,069 |
-3,053,141 |
-3,551,437 |
-3,776,451 |
-3,273,474 |
-3,002,479 |
-1,860,665 |
-2,956,944 |
-3,056,296 |
-781,385 |
-280,356 |
-109,793 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
7,654 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
970,528 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
480 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,022 |
0 |
0 |
0 |
11,488 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58,331 |
現金及等同現金之增加/(減少) |
103,938 |
-992,727 |
570,035 |
-263,677 |
143,496 |
-140,645 |
-284,082 |
652,530 |
15,006 |
319,783 |
41,319 |
496,465 |
-130,765 |
136,298 |
-150,111 |
-26,303 |
107,709 |
-53,788 |
年初之現金及現金等同項目 |
671,548 |
1,653,767 |
1,028,326 |
1,302,527 |
1,199,915 |
1,282,809 |
1,620,982 |
1,008,636 |
1,008,873 |
673,867 |
630,968 |
129,302 |
253,429 |
118,478 |
264,541 |
284,882 |
175,082 |
228,547 |
外匯兌換率變動之影響/(其他) |
-26,858 |
10,508 |
55,406 |
-10,524 |
-40,884 |
57,751 |
-54,091 |
-40,184 |
-15,243 |
15,223 |
1,580 |
5,201 |
6,638 |
-1,347 |
4,048 |
5,962 |
2,091 |
323 |
年終之現金及現金等同項目 |
748,628 |
671,548 |
1,653,767 |
1,028,326 |
1,302,527 |
1,199,915 |
1,282,809 |
1,620,982 |
1,008,636 |
1,008,873 |
673,867 |
630,968 |
129,302 |
253,429 |
118,478 |
264,541 |
284,882 |
175,082 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|