|
鈞濠集團有限公司, 00115.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-61,818 |
251,944 |
49,173 |
609,336 |
-438,676 |
4,076 |
7,430 |
-17,495 |
-37,841 |
-16,283 |
-14,966 |
-7,294 |
2,711 |
6,158 |
-70,227 |
-12,352 |
8,829 |
10,989 |
投資回報及融資費用之現金流量 |
-40,813 |
-44,592 |
-39,917 |
-68,027 |
-37,469 |
-6,074 |
-1,971 |
-2,586 |
-5,513 |
-4,908 |
-5,153 |
-2,121 |
13 |
-270 |
-462 |
-2,743 |
-532 |
-19,285 |
已收利息 |
1,337 |
1,476 |
1,457 |
956 |
303 |
37 |
28 |
20 |
1,154 |
157 |
248 |
11 |
13 |
581 |
600 |
519 |
100 |
67 |
已付利息 |
-42,150 |
-46,068 |
-41,374 |
-68,983 |
-37,772 |
-6,111 |
-1,999 |
-2,606 |
-6,667 |
-5,024 |
-5,401 |
-2,132 |
0 |
-851 |
-1,062 |
-3,262 |
-632 |
-2,979 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-41 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,373 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-11,624 |
-113,245 |
-7,599 |
-15,659 |
0 |
0 |
0 |
0 |
345 |
-91 |
-814 |
-321 |
-2,510 |
-325 |
213 |
-233 |
725 |
-561 |
投資活動之現金流量 |
61,150 |
-77,559 |
-92,618 |
-260,047 |
-478,178 |
-136,766 |
-21,465 |
-3,185 |
-5,455 |
-327 |
1,006 |
3,635 |
354 |
32,757 |
-23,317 |
1,041 |
-16,226 |
3,583 |
增添固定資產 |
-1,016 |
-543 |
-5,032 |
-226,131 |
-2,537 |
-114,005 |
-180 |
-3,206 |
-133 |
-323 |
-463 |
-228 |
-382 |
-843 |
-128 |
-1,452 |
-14,894 |
-3,357 |
出售固定資產 |
62,224 |
0 |
32 |
29 |
0 |
0 |
0 |
21 |
0 |
0 |
1 |
4,692 |
0 |
5,421 |
0 |
0 |
2,310 |
56 |
投資增加 |
0 |
-2,110 |
0 |
-33,945 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
0 |
0 |
400 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
15 |
0 |
0 |
0 |
0 |
0 |
639 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
3,477 |
0 |
112 |
0 |
121,376 |
45,402 |
0 |
800 |
49 |
10,175 |
12,902 |
0 |
0 |
0 |
-7,616 |
-3,214 |
2,622 |
-50 |
其他 |
-3,535 |
-74,906 |
-87,730 |
0 |
-597,032 |
-68,163 |
-21,285 |
-800 |
-5,371 |
-10,179 |
-12,073 |
-829 |
736 |
28,170 |
-15,573 |
5,707 |
-6,664 |
6,934 |
融資活動前之現金流量 |
-53,105 |
16,548 |
-90,961 |
265,603 |
-954,323 |
-138,764 |
-16,006 |
-23,266 |
-48,464 |
-21,609 |
-19,927 |
-6,101 |
568 |
38,320 |
-93,793 |
-14,287 |
-7,204 |
-5,274 |
融資活動之現金流量 |
29,556 |
-27,057 |
-19,419 |
-233,442 |
1,053,761 |
140,652 |
18,845 |
26,499 |
44,149 |
19,617 |
31,213 |
5,966 |
0 |
-45,792 |
27,477 |
88,093 |
-1,401 |
-8,753 |
新增貸款 |
601,659 |
544,855 |
97,430 |
130,349 |
893,583 |
42,457 |
5,470 |
5,443 |
0 |
9,473 |
25,543 |
7,134 |
0 |
1,102 |
46,933 |
0 |
24,818 |
26,923 |
償還貸款 |
-575,580 |
-571,912 |
-116,961 |
-363,791 |
-43,688 |
-6,434 |
-185 |
-5,719 |
-3,911 |
-154 |
-7,232 |
-1,168 |
0 |
-46,894 |
-11,840 |
-13,371 |
-32,069 |
-35,626 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
-30,699 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
113,189 |
59,227 |
13,560 |
25,975 |
48,011 |
0 |
0 |
0 |
0 |
0 |
0 |
104,678 |
3,228 |
0 |
與關聯人士之現金流量 |
3,477 |
0 |
112 |
0 |
121,376 |
45,402 |
0 |
800 |
49 |
10,175 |
12,902 |
0 |
0 |
0 |
-7,616 |
-3,214 |
2,622 |
-50 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
123 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-23,549 |
-10,509 |
-110,380 |
32,161 |
99,438 |
1,888 |
2,839 |
3,233 |
-4,315 |
-1,992 |
11,286 |
-135 |
568 |
-7,472 |
-66,316 |
73,806 |
-8,605 |
-14,027 |
年初之現金及現金等同項目 |
51,582 |
60,607 |
164,134 |
127,652 |
5,902 |
13,439 |
11,625 |
9,274 |
13,646 |
13,335 |
1,415 |
1,537 |
808 |
8,280 |
71,043 |
-2,277 |
1,375 |
15,131 |
外匯兌換率變動之影響/(其他) |
-2,615 |
1,484 |
6,853 |
4,321 |
22,312 |
-9,425 |
-1,025 |
-882 |
-57 |
2,303 |
634 |
13 |
161 |
0 |
3,553 |
-486 |
-47 |
271 |
年終之現金及現金等同項目 |
25,418 |
51,582 |
60,607 |
164,134 |
127,652 |
5,902 |
13,439 |
11,625 |
9,274 |
13,646 |
13,335 |
1,415 |
1,537 |
808 |
8,280 |
71,043 |
-7,277 |
1,375 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|