|
凱聯國際酒店有限公司, 00105.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
141,111 |
211,901 |
211,572 |
374,180 |
485,574 |
525,571 |
538,743 |
565,299 |
567,653 |
525,556 |
462,570 |
343,775 |
328,730 |
133,763 |
-38,115 |
-24,456 |
-29,614 |
82,753 |
200,188 |
投資回報及融資費用之現金流量 |
-111,690 |
-137,066 |
-175,220 |
-400,316 |
-416,500 |
-430,957 |
-430,582 |
-431,116 |
-431,141 |
-396,547 |
-358,909 |
-263,026 |
-4,824 |
-5,530 |
5,310 |
20,662 |
14,862 |
-12,824 |
-62,007 |
已收利息 |
9,454 |
2,584 |
7,841 |
12,327 |
9,359 |
3,987 |
3,673 |
3,139 |
3,040 |
1,893 |
3,166 |
3,064 |
2,891 |
2,287 |
10,918 |
23,445 |
19,209 |
15,820 |
2,523 |
已付利息 |
-5,944 |
-2,850 |
-3,061 |
-5,843 |
-4,659 |
-2,944 |
-2,255 |
-2,255 |
-2,181 |
-2,440 |
-2,075 |
-3,290 |
-7,715 |
-7,817 |
-5,608 |
-2,783 |
-4,702 |
-166 |
-157 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
355 |
322 |
427 |
已付股息 |
-115,200 |
-136,800 |
-180,000 |
-406,800 |
-421,200 |
-432,000 |
-432,000 |
-432,000 |
-432,000 |
-396,000 |
-360,000 |
-262,800 |
0 |
0 |
0 |
0 |
0 |
-28,800 |
-64,800 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-3,925 |
-23,915 |
-63,942 |
-68,891 |
-71,819 |
-81,717 |
-85,475 |
-83,530 |
-86,372 |
-69,374 |
-78,336 |
-36,062 |
-213 |
-274 |
-182 |
-78 |
7,197 |
-40,243 |
-21,777 |
投資活動之現金流量 |
-13,760 |
16,220 |
-20,547 |
6,418 |
-4,836 |
121,086 |
25,667 |
-12,761 |
40,866 |
11,873 |
-282 |
178,062 |
66,483 |
-705,066 |
-430,806 |
-106,613 |
-29,558 |
-7,775 |
-12,877 |
增添固定資產 |
-4,928 |
-2,164 |
-1,702 |
-3,773 |
-1,985 |
-3,602 |
-1,143 |
-3,688 |
-51,428 |
-6,172 |
-14,085 |
-48,354 |
-102,345 |
-547,517 |
-428,580 |
-106,888 |
-38,482 |
-9,431 |
-16,751 |
出售固定資產 |
26 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
432 |
75 |
1 |
0 |
511,794 |
27 |
0 |
275 |
865 |
1,656 |
4,537 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-8,009 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,059 |
0 |
7,346 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
42 |
0 |
0 |
其他 |
-8,858 |
18,384 |
-18,845 |
10,191 |
-2,852 |
124,686 |
26,810 |
-9,073 |
91,862 |
17,970 |
13,802 |
226,416 |
-342,966 |
-157,576 |
-2,226 |
-15 |
-42 |
0 |
0 |
融資活動前之現金流量 |
11,736 |
67,140 |
-48,137 |
-88,609 |
-7,581 |
133,983 |
48,353 |
37,892 |
91,006 |
71,508 |
25,043 |
222,749 |
390,176 |
-577,107 |
-463,793 |
-110,485 |
-37,113 |
21,911 |
103,527 |
融資活動之現金流量 |
-77 |
-73 |
-69 |
-813 |
-341 |
-338 |
-1,001 |
-279 |
-286 |
-898 |
-242 |
-1,000,309 |
94,805 |
536,411 |
436,806 |
128,647 |
-643 |
-123 |
269 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
200,000 |
0 |
0 |
95,000 |
537,000 |
438,000 |
130,000 |
0 |
0 |
0 |
償還貸款 |
0 |
0 |
0 |
-747 |
-29 |
-278 |
-29 |
-29 |
-36 |
-200,041 |
-41 |
-1,000,041 |
-35 |
-90 |
-120 |
-123 |
-563 |
-251 |
-192 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
128 |
461 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
42 |
0 |
0 |
其他 |
-77 |
-73 |
-69 |
-66 |
-312 |
-60 |
-972 |
-250 |
-250 |
-857 |
-201 |
-268 |
-160 |
-499 |
-1,074 |
-1,245 |
-122 |
0 |
0 |
現金及等同現金之增加/(減少) |
11,659 |
67,067 |
-48,206 |
-89,422 |
-7,922 |
133,645 |
47,352 |
37,613 |
90,720 |
70,610 |
24,801 |
-777,560 |
484,981 |
-40,696 |
-26,987 |
18,162 |
-37,756 |
21,788 |
103,796 |
年初之現金及現金等同項目 |
440,764 |
373,697 |
421,903 |
511,325 |
519,247 |
385,602 |
338,250 |
300,637 |
209,917 |
139,365 |
114,757 |
892,024 |
405,212 |
444,886 |
474,145 |
457,370 |
493,916 |
472,286 |
368,421 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-58 |
-193 |
293 |
1,831 |
1,022 |
-2,272 |
-1,387 |
1,210 |
-158 |
69 |
年終之現金及現金等同項目 |
452,423 |
440,764 |
373,697 |
421,903 |
511,325 |
519,247 |
385,602 |
338,250 |
300,637 |
209,917 |
139,365 |
114,757 |
892,024 |
405,212 |
444,886 |
474,145 |
457,370 |
493,916 |
472,286 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|