|
冠亞商業集團有限公司, 00104.HK - 綜合損益表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
營業額 |
705,403 |
710,586 |
784,815 |
1,164,981 |
800,051 |
934,520 |
991,429 |
850,218 |
834,394 |
718,580 |
967,353 |
1,098,593 |
1,036,249 |
1,035,326 |
777,464 |
618,813 |
475,289 |
369,376 |
330,233 |
經營溢利 |
65,094 |
87,209 |
114,866 |
91,469 |
-122,375 |
87,332 |
53,003 |
31,104 |
-35,625 |
-34,973 |
-152,990 |
-208,351 |
-50,728 |
81,944 |
54,897 |
41,145 |
67,399 |
-37,348 |
7,535 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,937 |
1,565 |
-1,401 |
-9,933 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-100 |
除稅前經營溢利 |
65,094 |
87,209 |
127,820 |
91,469 |
-142,270 |
87,332 |
53,003 |
31,104 |
-35,625 |
-34,973 |
-152,990 |
-208,351 |
-50,728 |
113,876 |
56,834 |
42,710 |
65,998 |
-47,283 |
7,435 |
稅項 |
38,893 |
43,555 |
44,505 |
35,710 |
6,452 |
16,870 |
-9,935 |
0 |
53 |
54 |
196 |
393 |
10,042 |
16,431 |
5,603 |
3,019 |
4,689 |
2,511 |
2,249 |
少數股東權益 |
-1 |
2 |
-506 |
-2,783 |
-2,548 |
0 |
0 |
0 |
0 |
-4,091 |
92 |
2 |
0 |
0 |
0 |
0 |
0 |
-251 |
-228 |
股東應占溢利 |
26,202 |
43,652 |
83,821 |
58,542 |
-146,174 |
70,462 |
62,938 |
31,104 |
-35,678 |
-30,936 |
-153,278 |
-208,746 |
-60,770 |
97,445 |
51,231 |
39,691 |
61,309 |
-49,543 |
5,414 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
29,822 |
28,949 |
31,161 |
37,437 |
79,302 |
3,487 |
3,032 |
5,354 |
6,535 |
10,027 |
27,873 |
32,161 |
15,810 |
14,511 |
16,179 |
14,299 |
7,571 |
6,543 |
7,169 |
利息 |
10,578 |
8,822 |
5,999 |
9,389 |
14,240 |
1,700 |
1,905 |
4,273 |
4,851 |
7,691 |
12,470 |
19,905 |
8,977 |
3,919 |
22 |
25 |
37 |
1,347 |
376 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
59.75 |
49.94 |
34.82 |
39.04 |
-4.54 |
19.32 |
-18.74 |
|
-0.15 |
-0.15 |
-0.13 |
-0.19 |
|
14.43 |
9.86 |
7.07 |
7.1 |
|
30.25 |
營業額增長(%) |
-0.73 |
-9.46 |
-32.63 |
45.61 |
-14.39 |
-5.74 |
16.61 |
1.9 |
16.12 |
-25.72 |
-11.95 |
6.02 |
0.09 |
33.17 |
25.64 |
30.2 |
28.67 |
11.85 |
29.17 |
股東應占溢利增長(%) |
-39.98 |
-47.92 |
43.18 |
0.0 |
0.0 |
11.95 |
102.35 |
0.0 |
-15.33 |
-79.82 |
-26.57 |
243.5 |
|
90.21 |
29.07 |
-35.26 |
|
|
23.44 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|