|
寶光實業(國際)有限公司, 00084.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
92,691 |
112,046 |
219,685 |
228,101 |
127,813 |
75,569 |
122,875 |
269,931 |
161,371 |
328,358 |
181,052 |
224,031 |
306,907 |
210,646 |
120,174 |
161,857 |
41,265 |
129,360 |
143,425 |
投資回報及融資費用之現金流量 |
-20,526 |
-19,055 |
-28,433 |
-48,757 |
-219,856 |
-20,488 |
-21,010 |
-30,120 |
-79,199 |
-94,420 |
-103,895 |
-60,554 |
-25,821 |
-28,488 |
-42,222 |
-53,831 |
-52,567 |
-538,626 |
-43,148 |
已收利息 |
252 |
220 |
277 |
836 |
1,096 |
1,441 |
2,827 |
1,946 |
1,342 |
1,123 |
1,020 |
569 |
200 |
139 |
637 |
1,523 |
2,611 |
2,091 |
2,657 |
已付利息 |
-21,273 |
-19,275 |
-28,710 |
-50,607 |
-24,920 |
-25,528 |
-25,775 |
-25,107 |
-22,844 |
-21,898 |
-19,127 |
-9,219 |
-9,305 |
-11,803 |
-16,821 |
-18,500 |
-20,206 |
-32,570 |
-18,620 |
已收股息 |
495 |
0 |
0 |
1,014 |
2,798 |
3,599 |
1,938 |
3,506 |
2,052 |
3,175 |
4,509 |
4,682 |
4,482 |
2,526 |
2,907 |
2,783 |
2,928 |
820 |
1,195 |
已付股息 |
0 |
0 |
0 |
0 |
-198,830 |
0 |
0 |
-10,465 |
-59,749 |
-76,820 |
-90,297 |
-56,586 |
-21,198 |
-19,350 |
-28,945 |
-39,637 |
-37,900 |
-508,967 |
-28,380 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-10,582 |
-540 |
-5,632 |
-18,409 |
-33,316 |
-4,944 |
-14,166 |
-31,541 |
-71,046 |
-48,025 |
-85,812 |
-49,865 |
-43,179 |
-41,362 |
-57,209 |
-55,770 |
-28,894 |
-12,207 |
-8,333 |
投資活動之現金流量 |
112,850 |
-9,110 |
104,072 |
-10,549 |
311,027 |
-95,608 |
-75,819 |
-99,093 |
-111,991 |
-156,391 |
-168,540 |
-188,428 |
-110,729 |
-63,448 |
-119,538 |
-131,142 |
22,673 |
707,542 |
-50,927 |
增添固定資產 |
-7,224 |
-9,118 |
-4,153 |
-11,446 |
-31,723 |
-96,377 |
-67,460 |
-109,695 |
-95,572 |
-118,193 |
-162,141 |
-151,583 |
-92,404 |
-64,300 |
-121,450 |
-119,007 |
-107,635 |
-62,643 |
-46,402 |
出售固定資產 |
74 |
8 |
260 |
897 |
2,737 |
725 |
853 |
1,204 |
1,029 |
1,723 |
1,028 |
1,622 |
5,262 |
852 |
1,912 |
48,976 |
14,136 |
1,769 |
261 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7,871 |
-17,448 |
-38,368 |
-6,931 |
-4,670 |
-1,020 |
0 |
0 |
0 |
-2,079 |
-29,103 |
0 |
投資減少 |
0 |
0 |
107,965 |
0 |
340,013 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
120,000 |
807,804 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-42,278 |
-20,228 |
-20,805 |
其他 |
120,000 |
0 |
0 |
0 |
0 |
44 |
-9,212 |
1,527 |
0 |
-1,553 |
-496 |
-33,797 |
-22,567 |
0 |
0 |
-61,111 |
40,529 |
9,943 |
16,019 |
融資活動前之現金流量 |
174,433 |
83,341 |
289,692 |
150,386 |
185,668 |
-45,471 |
11,880 |
109,177 |
-100,865 |
29,522 |
-177,195 |
-74,816 |
127,178 |
77,348 |
-98,795 |
-78,886 |
-17,523 |
286,069 |
41,017 |
融資活動之現金流量 |
-198,460 |
-138,313 |
-273,283 |
-229,117 |
-326,889 |
-90,758 |
-57,301 |
43,753 |
99,939 |
41,879 |
354,124 |
70,888 |
-92,535 |
5,885 |
54,128 |
134,083 |
-6,145 |
-220,301 |
-23,641 |
新增貸款 |
113,271 |
161,649 |
57,137 |
143,357 |
215,725 |
544,152 |
921,460 |
741,609 |
557,765 |
644,513 |
634,716 |
539,330 |
367,279 |
511,899 |
477,344 |
526,104 |
500,258 |
189,682 |
271,963 |
償還貸款 |
-311,731 |
-299,962 |
-387,644 |
-372,474 |
-485,965 |
-634,910 |
-496,431 |
-697,856 |
-457,826 |
-602,634 |
-649,346 |
-468,442 |
-463,847 |
-506,014 |
-423,216 |
-392,021 |
-464,125 |
-389,755 |
-276,783 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
368,754 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
-482,330 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,033 |
0 |
0 |
0 |
0 |
0 |
1,984 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-42,278 |
-20,228 |
-20,805 |
其他 |
0 |
0 |
57,224 |
0 |
-56,649 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-24,027 |
-54,972 |
16,409 |
-78,731 |
-141,221 |
-136,229 |
-45,421 |
152,930 |
-926 |
71,401 |
176,929 |
-3,928 |
34,643 |
83,233 |
-44,667 |
55,197 |
-23,668 |
65,768 |
17,376 |
年初之現金及現金等同項目 |
112,121 |
-3,251 |
127,016 |
234,869 |
382,997 |
533,774 |
599,225 |
460,143 |
457,683 |
388,330 |
220,855 |
226,080 |
213,184 |
117,386 |
166,567 |
103,259 |
115,977 |
50,209 |
32,833 |
外匯兌換率變動之影響/(其他) |
-2,668 |
170,344 |
26,919 |
-29,122 |
-6,907 |
-14,548 |
-20,030 |
-13,848 |
3,386 |
-2,048 |
-9,454 |
-1,297 |
-21,747 |
12,565 |
-4,514 |
8,111 |
10,950 |
0 |
0 |
年終之現金及現金等同項目 |
85,426 |
112,121 |
170,344 |
127,016 |
234,869 |
382,997 |
533,774 |
599,225 |
460,143 |
457,683 |
388,330 |
220,855 |
226,080 |
213,184 |
117,386 |
166,567 |
103,259 |
115,977 |
50,209 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|