|
結好控股有限公司, 00064.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
926,400 |
1,070,246 |
400,324 |
676,199 |
338,081 |
-1,183,509 |
188,439 |
-108,598 |
-1,263,907 |
-890,611 |
130,086 |
307,271 |
-61,101 |
19,375 |
396,128 |
-469,830 |
-682,917 |
61,055 |
131,363 |
投資回報及融資費用之現金流量 |
-5,871 |
-69,829 |
-14,466 |
-57,156 |
-101,481 |
265,328 |
176,537 |
281,856 |
-35,297 |
-334,049 |
32,945 |
28,544 |
47,348 |
59,952 |
51,062 |
41,078 |
-50,022 |
-37,434 |
-27,765 |
已收利息 |
99,292 |
66,417 |
109,955 |
160,902 |
153,292 |
479,428 |
390,754 |
418,087 |
278,825 |
171,711 |
132,386 |
133,348 |
141,100 |
139,121 |
152,282 |
191,344 |
0 |
0 |
0 |
已付利息 |
-3,340 |
-1,733 |
-4,925 |
-3,726 |
-8,428 |
-6,561 |
-5,900 |
-2,027 |
-652 |
-2,189 |
-9,817 |
-15,334 |
-8,762 |
-1,923 |
-6,154 |
-27,627 |
-9,409 |
-7,210 |
-5,265 |
已收股息 |
35,323 |
2,632 |
1,233 |
2,038 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
431 |
0 |
0 |
已付股息 |
-137,146 |
-137,145 |
-120,729 |
-216,370 |
-246,345 |
-207,539 |
-208,317 |
-134,204 |
-313,470 |
-503,571 |
-89,624 |
-89,470 |
-84,990 |
-77,246 |
-95,066 |
-122,639 |
-41,044 |
-30,224 |
-22,500 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-26,950 |
-85,548 |
-39,180 |
-68,580 |
-88,665 |
-94,765 |
-94,446 |
-63,435 |
-31,862 |
-18,196 |
-20,663 |
-22,412 |
-35,556 |
-28,379 |
-65,751 |
-27,453 |
-16,657 |
-9,617 |
-9,931 |
投資活動之現金流量 |
-124,603 |
169,510 |
-591,612 |
159,781 |
-118,826 |
-297,807 |
-847,306 |
-18,248 |
635,821 |
2,481,318 |
28,714 |
17,910 |
-274,095 |
-154,943 |
-248,503 |
-200,862 |
-310,191 |
-3,437 |
-100,955 |
增添固定資產 |
-7,291 |
-11,837 |
-3,117 |
-825 |
-59,970 |
-234,317 |
-383,036 |
-3,970 |
-593 |
-1,786 |
-30,073 |
-13,670 |
-62,795 |
-367 |
-41,707 |
-52,112 |
-3,430 |
-6,944 |
-70 |
出售固定資產 |
231 |
950 |
0 |
40 |
29 |
0 |
5 |
340 |
650,000 |
2,557,506 |
72,584 |
344 |
17,082 |
5,781 |
7,334 |
14,001 |
4 |
0 |
0 |
投資增加 |
-444,115 |
-186,504 |
-740,295 |
-315,634 |
-222,084 |
-181,395 |
-531,131 |
-51,557 |
-33,101 |
-74,402 |
-4,800 |
-12,627 |
-179,816 |
-132,327 |
-56,880 |
-149,852 |
-39 |
0 |
-101,687 |
投資減少 |
326,574 |
365,901 |
176,936 |
482,400 |
163,202 |
117,905 |
66,864 |
36,939 |
19,515 |
0 |
-2,995 |
44,314 |
15,600 |
48,885 |
0 |
0 |
0 |
3,777 |
5,163 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-170 |
0 |
0 |
507,954 |
1,200 |
0 |
-307,158 |
28,133 |
13,295 |
-91,068 |
3,326 |
4,638 |
-13,929 |
32,242 |
0 |
0 |
其他 |
-2 |
1,000 |
-25,136 |
-6,030 |
-3 |
0 |
-507,962 |
-1,200 |
0 |
307,158 |
-34,135 |
-13,746 |
26,902 |
-80,241 |
-161,888 |
1,030 |
-338,968 |
-270 |
-4,361 |
融資活動前之現金流量 |
768,976 |
1,084,379 |
-244,934 |
710,244 |
29,109 |
-1,310,753 |
-576,776 |
91,575 |
-695,245 |
1,238,462 |
171,082 |
331,313 |
-323,404 |
-103,995 |
132,936 |
-657,067 |
-1,059,787 |
10,567 |
-7,288 |
融資活動之現金流量 |
-5,667 |
93,370 |
-752 |
-312,670 |
-272,500 |
990,593 |
374,913 |
-57,939 |
1,120,425 |
-639,625 |
-142,064 |
-311,425 |
110,085 |
392,576 |
-228,362 |
744,833 |
836,896 |
234,528 |
63,826 |
新增貸款 |
0 |
649,608 |
8,086,789 |
320,000 |
396,828 |
1,374,990 |
1,330,000 |
2,056,095 |
328,490 |
0 |
0 |
907,500 |
883,500 |
579,000 |
212,000 |
95,000 |
1,408,770 |
0 |
210,060 |
償還貸款 |
-5,667 |
-556,238 |
-8,087,541 |
-370,000 |
-406,828 |
-1,314,990 |
-1,765,000 |
-1,949,585 |
0 |
-332,467 |
-170,197 |
-1,232,220 |
-807,227 |
-579,000 |
-345,000 |
-374,300 |
-996,470 |
-128,942 |
-296,573 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
511,875 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
158,400 |
0 |
250,000 |
198,376 |
500,000 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-262,500 |
-262,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-100,000 |
-250,000 |
0 |
-200,000 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
418,718 |
301,959 |
0 |
791,935 |
0 |
0 |
0 |
124,880 |
230,850 |
0 |
1,038,062 |
193,978 |
63,470 |
150,339 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-170 |
0 |
0 |
507,954 |
1,200 |
0 |
-307,158 |
28,133 |
13,295 |
-91,068 |
3,326 |
4,638 |
-13,929 |
32,242 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-165,649 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
763,309 |
1,177,749 |
-245,686 |
397,574 |
-243,391 |
-320,160 |
-201,863 |
33,636 |
425,180 |
598,837 |
29,018 |
19,888 |
-213,319 |
288,581 |
-95,426 |
87,766 |
-222,891 |
245,095 |
56,538 |
年初之現金及現金等同項目 |
1,835,241 |
658,914 |
905,175 |
505,871 |
749,354 |
1,069,341 |
1,271,207 |
1,237,590 |
812,432 |
213,628 |
184,371 |
164,292 |
380,690 |
94,834 |
186,636 |
98,870 |
321,761 |
76,666 |
20,128 |
外匯兌換率變動之影響/(其他) |
-201 |
-1,422 |
-575 |
1,730 |
-92 |
173 |
-3 |
-19 |
-22 |
-33 |
239 |
191 |
-3,079 |
-2,725 |
3,624 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
2,598,349 |
1,835,241 |
658,914 |
905,175 |
505,871 |
749,354 |
1,069,341 |
1,271,207 |
1,237,590 |
812,432 |
213,628 |
184,371 |
164,292 |
380,690 |
94,834 |
186,636 |
98,870 |
321,761 |
76,666 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|