|
綠領控股集團有限公司, 00061.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
535,373 |
299,957 |
270,133 |
317,971 |
397,832 |
-85,218 |
-69,337 |
-73,920 |
-127,634 |
22,533 |
5,603 |
-69,778 |
-72,741 |
-54,118 |
-26,674 |
-2,804 |
-907 |
-24,370 |
投資回報及融資費用之現金流量 |
-101,959 |
-1,110 |
-10,492 |
-93,345 |
-25,252 |
-10,697 |
-268,723 |
-321,414 |
-357,284 |
-155,995 |
-16,691 |
-33,111 |
-283 |
15 |
781 |
1,987 |
522 |
-246 |
已收利息 |
281 |
206 |
888 |
57 |
99 |
640 |
169 |
242 |
158 |
379 |
531 |
195 |
171 |
390 |
1,246 |
1,987 |
547 |
594 |
已付利息 |
-5,451 |
-1,316 |
-11,380 |
-93,402 |
-25,351 |
-11,337 |
-268,892 |
-321,656 |
-357,442 |
-156,374 |
-17,222 |
-33,306 |
-454 |
-375 |
-465 |
0 |
-25 |
-840 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-96,789 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-167,303 |
-10,292 |
-14,530 |
-67,031 |
-60,690 |
-799 |
-353 |
-377 |
-524 |
179 |
-510 |
-417 |
-259 |
-432 |
-474 |
-1,038 |
-620 |
-1,078 |
投資活動之現金流量 |
-266,546 |
-187,077 |
-253,392 |
-101,487 |
-329,705 |
-123,267 |
-95,514 |
-68,382 |
-188,223 |
-255,656 |
-475 |
-29,875 |
3,895 |
-12,185 |
-131,186 |
-130,906 |
5,573 |
58,422 |
增添固定資產 |
-207,055 |
-182,172 |
-255,188 |
-154,720 |
-299,998 |
-44,873 |
-96,276 |
-70,449 |
-188,890 |
-122,170 |
-3,940 |
-25,242 |
-84,839 |
-2,388 |
-58,999 |
-8,127 |
-2,333 |
-1,001 |
出售固定資產 |
7 |
887 |
5,718 |
1,070 |
637 |
0 |
762 |
4,454 |
1,220 |
0 |
2,429 |
94 |
0 |
93 |
81 |
30 |
400 |
0 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,387 |
-550 |
-131,016 |
0 |
-5,665 |
-62,614 |
-15,412 |
0 |
-139,191 |
-19,639 |
-5,909 |
投資減少 |
0 |
-3 |
0 |
48,272 |
1,726 |
-7,581 |
0 |
0 |
0 |
-2,863 |
0 |
0 |
177,140 |
0 |
3,784 |
67,826 |
42,630 |
3,323 |
與關聯人士之現金流量 |
3,283 |
17,778 |
179 |
11,988 |
-41,211 |
-72,863 |
419,259 |
249,894 |
625,997 |
324,755 |
138 |
43 |
312 |
306 |
1,560 |
2,133 |
0 |
0 |
其他 |
-62,781 |
-23,567 |
-4,101 |
-8,097 |
9,141 |
2,050 |
-419,259 |
-249,894 |
-626,000 |
-324,362 |
898 |
895 |
-26,104 |
5,216 |
-77,612 |
-53,577 |
-15,485 |
62,009 |
融資活動前之現金流量 |
-435 |
101,478 |
-8,281 |
56,108 |
-17,815 |
-219,981 |
-433,927 |
-464,093 |
-673,665 |
-388,939 |
-12,073 |
-133,181 |
-69,388 |
-66,720 |
-157,553 |
-132,761 |
4,568 |
32,728 |
融資活動之現金流量 |
-17,838 |
-5,951 |
-8,488 |
-25,748 |
-74,130 |
292,457 |
437,689 |
457,049 |
625,997 |
464,182 |
-7,862 |
-93,357 |
300,142 |
35,231 |
183,114 |
146,473 |
-254 |
-25,755 |
新增貸款 |
0 |
0 |
0 |
21,581 |
0 |
0 |
0 |
0 |
0 |
32,000 |
0 |
8,000 |
8,000 |
15,000 |
0 |
0 |
0 |
53,615 |
償還貸款 |
-15,411 |
-29,761 |
-23,180 |
-39,487 |
-32,919 |
-24,680 |
-14,380 |
0 |
0 |
0 |
-8,000 |
0 |
-420,520 |
0 |
0 |
0 |
-254 |
-79,370 |
定息/債項工具融資 |
0 |
6,032 |
0 |
0 |
0 |
390,000 |
0 |
0 |
0 |
465,827 |
0 |
0 |
335,400 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-5,710 |
0 |
0 |
-78,000 |
0 |
0 |
-343,200 |
-131,300 |
0 |
-358,400 |
0 |
-101,400 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
14,609 |
58,170 |
0 |
0 |
376,010 |
336,955 |
0 |
0 |
0 |
0 |
376,950 |
19,925 |
181,554 |
144,340 |
0 |
0 |
與關聯人士之現金流量 |
3,283 |
17,778 |
179 |
11,988 |
-41,211 |
-72,863 |
419,259 |
249,894 |
625,997 |
324,755 |
138 |
43 |
312 |
306 |
1,560 |
2,133 |
0 |
0 |
其他 |
0 |
0 |
-96 |
0 |
0 |
0 |
0 |
1,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-18,273 |
95,527 |
-16,769 |
30,360 |
-91,945 |
72,476 |
3,762 |
-7,044 |
-47,668 |
75,243 |
-19,935 |
-226,538 |
230,754 |
-31,489 |
25,561 |
13,712 |
4,314 |
6,973 |
年初之現金及現金等同項目 |
146,141 |
48,097 |
45,788 |
19,538 |
118,218 |
36,943 |
34,461 |
40,632 |
88,941 |
13,336 |
33,573 |
259,086 |
27,301 |
58,790 |
31,553 |
16,705 |
51,547 |
44,989 |
外匯兌換率變動之影響/(其他) |
36,401 |
2,517 |
19,078 |
-4,110 |
-6,735 |
8,799 |
-1,280 |
873 |
-641 |
362 |
-302 |
1,025 |
1,031 |
0 |
1,676 |
1,136 |
751 |
-415 |
年終之現金及現金等同項目 |
164,269 |
146,141 |
48,097 |
45,788 |
19,538 |
118,218 |
36,943 |
34,461 |
40,632 |
88,941 |
13,336 |
33,573 |
259,086 |
27,301 |
58,790 |
31,553 |
56,612 |
51,547 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|