|
茂盛控股有限公司, 00022.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
-20,412 |
-15,553 |
-10,423 |
-19,681 |
26,236 |
15,511 |
16,494 |
55,537 |
53,032 |
97,009 |
93,834 |
51,787 |
32,876 |
122,501 |
-81,378 |
116,579 |
56,596 |
-51,602 |
169,207 |
投資回報及融資費用之現金流量 |
-1,818 |
-924 |
-990 |
-700 |
-647 |
-553 |
-543 |
-786 |
-1,298 |
-2,110 |
-3,627 |
-3,385 |
-2,914 |
26,812 |
-10,263 |
-149,882 |
-117,675 |
-326,746 |
3,913 |
已收利息 |
38 |
0 |
91 |
13 |
74 |
3 |
2 |
6 |
6 |
8 |
6 |
576 |
437 |
33,036 |
12 |
538 |
3,671 |
6,456 |
20,458 |
已付利息 |
-1,856 |
-924 |
-1,081 |
-713 |
-721 |
-556 |
-545 |
-792 |
-1,304 |
-2,118 |
-3,633 |
-3,961 |
-3,351 |
-6,224 |
-10,268 |
-20,480 |
-121,328 |
-85,240 |
-16,545 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7 |
-129,940 |
-18 |
-247,962 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
17 |
-25 |
-898 |
-1,272 |
6,624 |
-11,272 |
-3,437 |
-16,639 |
-14,843 |
-9,425 |
1,015 |
522 |
-5,119 |
-24 |
0 |
0 |
-2,847 |
-8,765 |
投資活動之現金流量 |
-6,282 |
-8,973 |
-737 |
-715 |
-168,047 |
-1,184 |
3,798 |
-455 |
-708 |
-1,118 |
-523 |
2,603 |
-61 |
-89 |
-150 |
-12,048 |
106,892 |
335,572 |
-592,212 |
增添固定資產 |
-4,457 |
-8,973 |
-737 |
-716 |
-382 |
-1,184 |
-555 |
-455 |
-708 |
-1,153 |
-523 |
-97 |
-61 |
-89 |
-150 |
-12,049 |
-17,608 |
-262 |
-403,967 |
出售固定資產 |
669 |
0 |
0 |
1 |
0 |
0 |
3 |
0 |
0 |
35 |
0 |
0 |
0 |
0 |
0 |
1 |
16,500 |
0 |
0 |
投資增加 |
-2,494 |
0 |
0 |
0 |
-167,665 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-178,331 |
-270,000 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
4,350 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
345,989 |
0 |
與關聯人士之現金流量 |
30,000 |
0 |
-9,000 |
9,000 |
0 |
-8,000 |
8,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6,408 |
0 |
0 |
0 |
其他 |
-30,000 |
0 |
9,000 |
-9,000 |
0 |
8,000 |
-8,000 |
0 |
0 |
0 |
0 |
2,700 |
0 |
0 |
-6 |
-6,408 |
108,000 |
168,176 |
81,755 |
融資活動前之現金流量 |
-28,512 |
-25,433 |
-12,175 |
-21,994 |
-143,730 |
20,398 |
8,477 |
50,859 |
34,387 |
78,938 |
80,259 |
52,020 |
30,423 |
144,105 |
-91,815 |
-45,351 |
45,813 |
-45,623 |
-427,857 |
融資活動之現金流量 |
57,342 |
20,056 |
31,174 |
-485 |
151,024 |
-17,359 |
-1,316 |
-62,536 |
-29,602 |
-82,196 |
-89,980 |
-31,868 |
-24,161 |
-143,151 |
88,585 |
662 |
-13,525 |
29,048 |
454,155 |
新增貸款 |
133,000 |
30,000 |
50,000 |
0 |
0 |
0 |
0 |
0 |
33,000 |
0 |
0 |
0 |
0 |
11,000 |
108,500 |
444,000 |
33,794 |
625,999 |
300,500 |
償還貸款 |
-105,658 |
-9,944 |
-9,826 |
-9,485 |
-9,364 |
-9,359 |
-9,316 |
-62,536 |
-62,602 |
-82,196 |
-89,980 |
-31,868 |
-24,161 |
-154,151 |
-19,921 |
-449,746 |
-47,319 |
-116,951 |
-78,324 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-480,000 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
160,388 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
30,000 |
0 |
-9,000 |
9,000 |
0 |
-8,000 |
8,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6,408 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
231,979 |
現金及等同現金之增加/(減少) |
28,830 |
-5,377 |
18,999 |
-22,479 |
7,294 |
3,039 |
7,161 |
-11,677 |
4,785 |
-3,258 |
-9,721 |
20,152 |
6,262 |
954 |
-3,230 |
-44,689 |
32,288 |
-16,575 |
26,298 |
年初之現金及現金等同項目 |
21,382 |
26,759 |
7,760 |
30,239 |
22,945 |
19,906 |
12,745 |
24,422 |
19,637 |
22,895 |
32,616 |
12,464 |
6,202 |
5,248 |
8,478 |
53,167 |
20,404 |
36,944 |
10,646 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
475 |
35 |
0 |
年終之現金及現金等同項目 |
50,212 |
21,382 |
26,759 |
7,760 |
30,239 |
22,945 |
19,906 |
12,745 |
24,422 |
19,637 |
22,895 |
32,616 |
12,464 |
6,202 |
5,248 |
8,478 |
53,167 |
20,404 |
36,944 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|