|
中生北控生物科技股份有限公司 - H股, 08247.HK - 综合损益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
373,071 |
348,225 |
325,256 |
397,408 |
303,224 |
295,128 |
325,388 |
290,380 |
265,331 |
234,464 |
210,075 |
184,153 |
168,355 |
212,020 |
200,591 |
174,672 |
147,806 |
135,432 |
经营溢利 |
11,936 |
5,245 |
-58 |
-119,923 |
-16,943 |
26,902 |
18,540 |
5,964 |
18,201 |
21,559 |
23,350 |
28,622 |
34,275 |
36,535 |
36,973 |
35,778 |
27,730 |
30,447 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,296 |
-5,578 |
-6,022 |
0 |
0 |
联营公司 |
6,580 |
1,162 |
2,213 |
5,116 |
2,396 |
-2,078 |
3,075 |
-2,562 |
-3,968 |
-2,432 |
-773 |
-370 |
-403 |
-746 |
-316 |
-632 |
0 |
0 |
除税前经营溢利 |
18,516 |
6,407 |
2,155 |
-114,807 |
-14,547 |
24,824 |
21,615 |
3,402 |
14,233 |
19,127 |
22,577 |
28,252 |
33,872 |
34,493 |
31,079 |
29,124 |
27,730 |
30,447 |
税项 |
4,314 |
3,247 |
2,861 |
3,636 |
2,184 |
3,627 |
4,979 |
1,277 |
3,703 |
4,404 |
6,355 |
4,576 |
5,339 |
5,401 |
5,156 |
7,126 |
6,667 |
3,921 |
少数股东权益 |
6,096 |
4,300 |
-3,424 |
-8,030 |
-14,682 |
-3,973 |
656 |
1,537 |
1,654 |
1,881 |
3,466 |
972 |
1,720 |
2,573 |
1,968 |
2,069 |
912 |
2,174 |
股东应占溢利 |
8,106 |
-1,140 |
2,718 |
-110,413 |
-2,049 |
25,170 |
15,980 |
588 |
8,485 |
9,132 |
17,242 |
17,956 |
27,647 |
26,519 |
23,955 |
19,929 |
20,151 |
24,352 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
24,329 |
27,928 |
25,293 |
33,412 |
24,646 |
22,594 |
18,982 |
19,785 |
18,934 |
16,261 |
14,165 |
15,515 |
13,796 |
13,566 |
12,499 |
10,784 |
8,411 |
3,861 |
利息 |
6,817 |
10,565 |
11,320 |
21,032 |
14,167 |
6,893 |
3,279 |
159 |
38 |
0 |
968 |
2,098 |
31 |
1,296 |
5,578 |
0 |
3,754 |
475 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
23.3 |
50.68 |
132.76 |
-3.17 |
-15.01 |
14.61 |
23.03 |
37.54 |
26.02 |
23.03 |
28.15 |
16.2 |
15.76 |
15.66 |
16.59 |
24.47 |
24.04 |
12.88 |
营业额增长(%) |
7.14 |
7.06 |
0.0 |
31.06 |
2.74 |
-9.3 |
12.06 |
9.44 |
13.16 |
11.61 |
14.08 |
9.38 |
-20.59 |
5.7 |
14.84 |
18.18 |
9.14 |
11.02 |
股东应占溢利增长(%) |
0.0 |
0.0 |
0.0 |
-5288.63 |
0.0 |
57.51 |
2620.0 |
-93.07 |
-7.08 |
-47.04 |
-3.98 |
-35.05 |
4.25 |
10.7 |
20.2 |
-1.1 |
-17.25 |
2.17 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|