|
昌利(控股)有限公司, 08098.HK - 综合现金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
经营活动之现金流量 |
-22,372 |
25,329 |
-11,757 |
52,784 |
1,789 |
49,688 |
22,039 |
-43,736 |
25,711 |
-56,400 |
11,047 |
-88,365 |
26,263 |
42,165 |
5,873 |
投资回报及融资费用之现金流量 |
-1,141 |
-11,547 |
-22,215 |
-21,916 |
-21,794 |
-21,978 |
16,567 |
12,653 |
2,109 |
5,330 |
-742 |
-6,742 |
-34,443 |
-14,086 |
-343 |
已收利息 |
128 |
68 |
180 |
583 |
303 |
167 |
39,030 |
34,987 |
24,139 |
25,535 |
19,253 |
13,250 |
1,557 |
1,096 |
509 |
已付利息 |
-1,604 |
-788 |
-483 |
-499 |
-148 |
-145 |
-464 |
-335 |
-30 |
-207 |
0 |
0 |
0 |
-185 |
0 |
已收股息 |
336 |
173 |
88 |
0 |
51 |
0 |
0 |
0 |
0 |
1 |
5 |
9 |
0 |
10 |
0 |
已付股息 |
0 |
-11,000 |
-22,000 |
-22,000 |
-22,000 |
-22,000 |
-22,000 |
-22,000 |
-22,000 |
-20,000 |
-20,000 |
-20,000 |
-36,000 |
-15,008 |
-852 |
其他 |
-1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
-1 |
0 |
1 |
0 |
退回/(已缴)税项 |
-672 |
-4,511 |
-342 |
-3,273 |
-3,345 |
-6,817 |
-5,293 |
-6,441 |
-3,354 |
-4,607 |
-3,755 |
-7,986 |
-12,773 |
-1,070 |
0 |
投资活动之现金流量 |
-5,578 |
13,438 |
-7,479 |
-1,279 |
7,286 |
4,463 |
-19,562 |
-8,669 |
-18,957 |
3,306 |
-6,011 |
-5,132 |
2,439 |
-8,151 |
-4,127 |
增添固定资产 |
-23 |
-289 |
-22 |
-93 |
-7 |
-305 |
-2,336 |
-223 |
-2,102 |
-96 |
-77 |
-1,061 |
-513 |
-1,136 |
-1,237 |
出售固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
22 |
0 |
0 |
0 |
0 |
投资增加 |
-20,408 |
-65,058 |
-76,060 |
-32,537 |
-23,625 |
-27,645 |
-37,250 |
-40,995 |
-30,932 |
-48,293 |
-18,567 |
-20,989 |
-14,470 |
-24,807 |
-9,539 |
投资减少 |
14,853 |
78,785 |
68,603 |
7,925 |
30,919 |
32,414 |
20,024 |
32,549 |
38,006 |
51,695 |
12,610 |
16,918 |
17,423 |
18,141 |
6,650 |
与关联人士之现金流量 |
5,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-260 |
其他 |
-5,000 |
0 |
0 |
23,426 |
-1 |
-1 |
0 |
0 |
-23,931 |
0 |
1 |
0 |
-1 |
-349 |
259 |
融资活动前之现金流量 |
-29,763 |
22,708 |
-41,794 |
26,316 |
-16,063 |
25,356 |
13,751 |
-46,193 |
5,509 |
-52,371 |
540 |
-108,224 |
-18,513 |
18,857 |
1,404 |
融资活动之现金流量 |
6,894 |
-4,337 |
19,659 |
-4,191 |
2,000 |
-12,200 |
-2,331 |
14,500 |
-10,000 |
40,490 |
0 |
0 |
114,973 |
20,000 |
4,740 |
新增贷款 |
365,000 |
51,500 |
157,000 |
68,500 |
51,600 |
47,400 |
115,100 |
94,500 |
10,000 |
25,000 |
0 |
0 |
0 |
0 |
0 |
偿还贷款 |
-363,106 |
-55,837 |
-137,341 |
-72,691 |
-49,600 |
-59,600 |
-117,400 |
-95,000 |
-20,000 |
-15,000 |
0 |
0 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
-31 |
0 |
0 |
30,490 |
0 |
0 |
114,973 |
20,000 |
5,000 |
与关联人士之现金流量 |
5,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-260 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-22,869 |
18,371 |
-22,135 |
22,125 |
-14,063 |
13,156 |
11,419 |
-31,693 |
-4,491 |
-11,881 |
540 |
-108,224 |
96,460 |
38,857 |
6,144 |
年初之现金及现金等同项目 |
29,373 |
11,002 |
33,136 |
11,011 |
25,074 |
11,918 |
499 |
32,192 |
36,682 |
48,563 |
48,023 |
156,247 |
59,788 |
20,931 |
14,786 |
外汇兑换率变动之影响/(其他) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
6,505 |
29,373 |
11,002 |
33,136 |
11,011 |
25,074 |
11,918 |
499 |
32,192 |
36,682 |
48,563 |
48,023 |
156,247 |
59,788 |
20,931 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|