|
比优集团控股有限公司, 08053.HK - 综合损益表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
营业额 |
1,494,459 |
1,637,443 |
1,701,166 |
1,627,344 |
1,556,596 |
1,124,581 |
3,030,703 |
5,158,972 |
1,539,224 |
596,743 |
32,381 |
56,673 |
40,401 |
89,955 |
77,828 |
9,117 |
3,882 |
10,448 |
经营溢利 |
211,982 |
265,933 |
332,417 |
451,776 |
349,656 |
303,432 |
133,793 |
93,150 |
146,158 |
802 |
-20,836 |
-32,218 |
-17,240 |
-246,567 |
12,787 |
-11,389 |
-5,477 |
2,911 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,156 |
-2 |
-1 |
0 |
0 |
联营公司 |
13,439 |
7,653 |
9,878 |
10,759 |
12,390 |
4,307 |
-2,733 |
-241 |
291 |
0 |
0 |
0 |
0 |
0 |
4 |
-78 |
-307 |
43 |
除税前经营溢利 |
194,055 |
244,097 |
329,543 |
456,217 |
359,442 |
304,108 |
118,873 |
60,143 |
143,857 |
-2,009 |
-23,300 |
-36,739 |
-24,077 |
-252,723 |
12,789 |
-11,468 |
-5,784 |
2,954 |
税项 |
39,449 |
35,577 |
51,452 |
57,582 |
51,469 |
43,586 |
20,955 |
17,864 |
21,800 |
313 |
119 |
-45 |
-921 |
-2,878 |
6,041 |
964 |
-39 |
409 |
少数股东权益 |
66,585 |
93,535 |
155,609 |
169,008 |
122,680 |
104,643 |
48,731 |
48,450 |
96,343 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股东应占溢利 |
88,021 |
114,985 |
122,482 |
229,627 |
185,293 |
155,879 |
49,187 |
-6,171 |
28,645 |
-32,660 |
-23,419 |
-50,453 |
-169,303 |
-249,845 |
6,748 |
-12,432 |
-5,745 |
2,545 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
157,293 |
138,043 |
95,220 |
62,949 |
47,880 |
34,844 |
27,152 |
12,247 |
12,868 |
4,884 |
4,982 |
8,443 |
5,957 |
374 |
163 |
175 |
262 |
325 |
利息 |
31,366 |
32,453 |
18,614 |
6,318 |
2,604 |
3,631 |
12,187 |
32,766 |
2,374 |
2,941 |
2,464 |
4,521 |
6,837 |
6,156 |
2 |
1 |
0 |
0 |
利息拨作发展资本 |
0 |
2,964 |
5,862 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
20.33 |
14.57 |
15.61 |
12.62 |
14.32 |
14.33 |
17.63 |
29.7 |
15.15 |
-15.58 |
-0.51 |
|
|
|
47.24 |
|
|
13.85 |
营业额增长(%) |
-8.73 |
-3.75 |
4.54 |
4.55 |
38.42 |
-62.89 |
-41.25 |
235.17 |
157.94 |
1740.0 |
-42.86 |
40.28 |
-55.09 |
15.58 |
753.66 |
134.85 |
-62.84 |
-33.47 |
股东应占溢利增长(%) |
-23.45 |
-6.12 |
-46.66 |
23.93 |
18.87 |
216.91 |
0.0 |
0.0 |
-187.71 |
39.46 |
-53.58 |
|
|
|
|
|
|
-70.55 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|