|
骏高控股有限公司, 08035.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2012-12 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
经营活动之现金流量 |
39,036 |
61,473 |
41,866 |
52,056 |
-2,338 |
-18,467 |
-39,325 |
8,158 |
7,806 |
181,230 |
93,512 |
71,065 |
82,044 |
65,657 |
21,261 |
14,452 |
-8,924 |
投资回报及融资费用之现金流量 |
-5,659 |
-5,419 |
-5,904 |
-6,425 |
-3,043 |
-448 |
-58 |
-27 |
-251 |
-36,708 |
-19,360 |
-1,907 |
-31,614 |
287 |
393 |
538 |
-10,633 |
已收利息 |
14 |
19 |
0 |
495 |
56 |
0 |
0 |
0 |
2 |
4,158 |
1,488 |
799 |
614 |
287 |
393 |
538 |
457 |
已付利息 |
-5,673 |
-5,438 |
-5,904 |
-6,920 |
-3,099 |
-448 |
-58 |
-46 |
-97 |
-40,866 |
-20,848 |
-2,706 |
-32,228 |
0 |
0 |
0 |
-11,090 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-156 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-420 |
-1,976 |
1,624 |
-195 |
-6,763 |
233 |
-44 |
-1,358 |
-2,138 |
-40,111 |
-24,377 |
-31,779 |
-11,671 |
-10,102 |
-8,198 |
-7,019 |
-9,235 |
投资活动之现金流量 |
-1,621 |
-5,409 |
10,421 |
-1,193 |
-111,273 |
-28,723 |
12,340 |
14,429 |
-17,341 |
-556,021 |
-458,419 |
-287,626 |
20,681 |
-49,704 |
-29,968 |
-57,218 |
-82,581 |
增添固定资产 |
-2,313 |
-6,150 |
-4,789 |
-5,972 |
-5,158 |
-1,746 |
-3,500 |
-1,980 |
-716 |
-447,348 |
-469,966 |
-290,395 |
-78,343 |
-49,924 |
-32,630 |
-61,063 |
-87,912 |
出售固定资产 |
700 |
757 |
1,451 |
25 |
0 |
23 |
0 |
0 |
20 |
4,312 |
14,714 |
6,505 |
3,570 |
220 |
2,662 |
3,845 |
4,365 |
投资增加 |
0 |
0 |
314 |
-816 |
0 |
0 |
0 |
0 |
0 |
-88,065 |
0 |
-14,242 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
95,454 |
0 |
0 |
0 |
966 |
与关联人士之现金流量 |
10,000 |
-3,246 |
-5,500 |
8,746 |
0 |
0 |
-3,237 |
-17,739 |
15,477 |
-57,859 |
-58,042 |
0 |
-85,285 |
0 |
37,002 |
0 |
18,483 |
其他 |
-10,008 |
3,230 |
18,945 |
-3,176 |
-106,115 |
-27,000 |
19,077 |
34,148 |
-32,122 |
32,939 |
54,875 |
10,506 |
85,285 |
0 |
-37,002 |
0 |
-18,483 |
融资活动前之现金流量 |
31,336 |
48,669 |
48,007 |
44,243 |
-123,417 |
-47,405 |
-27,087 |
21,202 |
-11,924 |
-451,610 |
-408,644 |
-250,247 |
59,440 |
6,138 |
-16,512 |
-49,247 |
-111,373 |
融资活动之现金流量 |
-38,059 |
-41,775 |
-43,702 |
-46,638 |
121,925 |
26,699 |
49,216 |
-19,299 |
11,913 |
805,991 |
414,109 |
286,439 |
259,738 |
11,326 |
37,002 |
61,009 |
66,881 |
新增贷款 |
36,354 |
70,162 |
43,052 |
39,328 |
178,040 |
33,000 |
0 |
0 |
0 |
730,692 |
791,540 |
292,626 |
0 |
0 |
0 |
0 |
48,398 |
偿还贷款 |
-84,413 |
-108,691 |
-81,254 |
-94,712 |
-56,115 |
-6,301 |
-1,302 |
-1,560 |
-3,564 |
-476,276 |
-297,626 |
-5,000 |
-486,793 |
0 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
621,736 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
53,755 |
0 |
0 |
0 |
0 |
0 |
831,816 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
10,000 |
-3,246 |
-5,500 |
8,746 |
0 |
0 |
-3,237 |
-17,739 |
15,477 |
-57,859 |
-58,042 |
0 |
-85,285 |
0 |
37,002 |
0 |
18,483 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-12,302 |
-21,763 |
-1,187 |
0 |
11,326 |
0 |
61,009 |
0 |
现金及等同现金之增加/(减少) |
-6,723 |
6,894 |
4,305 |
-2,395 |
-1,492 |
-20,706 |
22,129 |
1,903 |
-11 |
354,381 |
5,465 |
36,192 |
319,178 |
17,464 |
20,490 |
11,762 |
-44,492 |
年初之现金及现金等同项目 |
14,913 |
8,225 |
3,973 |
6,338 |
6,979 |
27,685 |
5,556 |
3,653 |
3,664 |
460,822 |
452,760 |
386,891 |
63,095 |
50,145 |
27,994 |
15,139 |
58,760 |
外汇兑换率变动之影响/(其他) |
193 |
-206 |
-53 |
30 |
113 |
0 |
0 |
0 |
0 |
3,028 |
2,597 |
8,384 |
4,618 |
-4,514 |
1,661 |
1,093 |
871 |
年终之现金及现金等同项目 |
8,383 |
14,913 |
8,225 |
3,973 |
5,600 |
6,979 |
27,685 |
5,556 |
3,653 |
818,231 |
460,822 |
431,467 |
386,891 |
63,095 |
50,145 |
27,994 |
15,139 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|