|
非凡领越有限公司, 08032.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-07 |
2007-07 |
2006-07 |
2005-07 |
经营活动之现金流量 |
195,744 |
-7,414 |
316,213 |
61,604 |
-112,130 |
-11,024 |
-112,294 |
-246,724 |
-89,775 |
-52,016 |
-51,828 |
-50,511 |
-43,206 |
-14,283 |
-6,988 |
-12,159 |
-6,603 |
-9,730 |
投资回报及融资费用之现金流量 |
134,850 |
-1,469,915 |
-262,939 |
-1,731,111 |
-24,677 |
-47,706 |
-14,779 |
10,343 |
9,325 |
8,415 |
16,870 |
12,135 |
1,371 |
-1,382 |
-415 |
387 |
-371 |
373 |
已收利息 |
21,348 |
13,176 |
15,450 |
9,500 |
4,510 |
3,422 |
2,772 |
13,146 |
10,293 |
8,679 |
16,952 |
12,192 |
1,371 |
2 |
24 |
827 |
687 |
754 |
已付利息 |
-7,070 |
-16,078 |
-47,942 |
-124,032 |
-40,530 |
-53,536 |
-17,551 |
-2,803 |
-968 |
-264 |
-82 |
-57 |
0 |
-1,384 |
-439 |
-440 |
-1,070 |
-391 |
已收股息 |
167,929 |
82,247 |
68,058 |
50,523 |
11,343 |
2,408 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
10 |
已付股息 |
-47,357 |
-1,549,260 |
-298,505 |
-1,667,102 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-120,836 |
-30,326 |
-21,834 |
-20,300 |
-29,038 |
-9,688 |
-1,541 |
0 |
0 |
0 |
-4,349 |
-181 |
-357 |
0 |
0 |
0 |
0 |
0 |
投资活动之现金流量 |
780,186 |
3,498,635 |
1,318,050 |
1,535,096 |
41,524 |
-69,305 |
-144,381 |
-470,001 |
-182,750 |
-314,028 |
-146,671 |
-354,493 |
-213 |
15,274 |
-4 |
-1,823 |
1,615 |
-967 |
增添固定资产 |
-183,409 |
-90,439 |
-23,079 |
-10,590 |
-19,130 |
-1,198 |
-1,001 |
-17,495 |
-3,805 |
-8,192 |
-15,425 |
-32,449 |
-6,052 |
-287 |
-18 |
-1,073 |
-213 |
-154 |
出售固定资产 |
6,819 |
11,724 |
2,750 |
330 |
64,637 |
30,116 |
0 |
42 |
0 |
160 |
17 |
225 |
0 |
261 |
0 |
30 |
55 |
573 |
投资增加 |
928,631 |
-309,912 |
-147,779 |
-264,597 |
-3,983 |
-30,208 |
-143,380 |
-640,048 |
0 |
-515,842 |
-7,201 |
-92,269 |
5,839 |
-28,679 |
0 |
-780 |
-1,560 |
0 |
投资减少 |
183,122 |
4,151,066 |
1,493,480 |
1,815,414 |
0 |
10,392 |
0 |
0 |
6,184 |
0 |
0 |
0 |
0 |
43,979 |
14 |
0 |
3,333 |
0 |
与关联人士之现金流量 |
5,776 |
69,580 |
3,745 |
0 |
-1,076 |
0 |
483 |
27,058 |
0 |
0 |
-1,383 |
0 |
0 |
-3,144 |
2,166 |
-1,762 |
573 |
0 |
其他 |
-160,753 |
-333,384 |
-11,067 |
-5,461 |
1,076 |
-78,407 |
-483 |
160,442 |
-185,129 |
209,846 |
-122,679 |
-230,000 |
0 |
3,144 |
-2,166 |
1,762 |
-573 |
-1,386 |
融资活动前之现金流量 |
989,944 |
1,990,980 |
1,349,490 |
-154,711 |
-124,321 |
-137,723 |
-272,995 |
-706,382 |
-263,200 |
-357,629 |
-185,978 |
-393,050 |
-42,405 |
-391 |
-7,407 |
-13,595 |
-5,359 |
-10,324 |
融资活动之现金流量 |
-535,555 |
-1,323,084 |
-154,769 |
436,969 |
20,297 |
-166,589 |
812,584 |
421,842 |
14,501 |
251,760 |
-1,879 |
1,200 |
1,518,674 |
35,680 |
3,179 |
15,169 |
573 |
-56,637 |
新增贷款 |
900,605 |
0 |
0 |
1,256,000 |
40,000 |
40,000 |
0 |
431,199 |
0 |
12,828 |
0 |
1,200 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还贷款 |
-1,483,683 |
-1,425,114 |
-158,514 |
-50,229 |
-40,000 |
-429,058 |
0 |
-5,007 |
-7,689 |
-744 |
-496 |
0 |
0 |
-5,946 |
-148 |
-110 |
0 |
-56,637 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
777,013 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
-778,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
41,747 |
32,450 |
0 |
9,198 |
21,373 |
22,562 |
8,034 |
190,546 |
16,197 |
239,676 |
0 |
0 |
1,570,555 |
44,770 |
183 |
17,041 |
0 |
0 |
与关联人士之现金流量 |
5,776 |
69,580 |
3,745 |
0 |
-1,076 |
0 |
483 |
27,058 |
0 |
0 |
-1,383 |
0 |
0 |
-3,144 |
2,166 |
-1,762 |
573 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
199,907 |
27,054 |
-221,954 |
5,993 |
0 |
0 |
0 |
-51,881 |
0 |
978 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
454,389 |
667,896 |
1,194,721 |
282,258 |
-104,024 |
-304,312 |
539,589 |
-284,540 |
-248,699 |
-105,869 |
-187,857 |
-391,850 |
1,476,269 |
35,289 |
-4,228 |
1,574 |
-4,787 |
-66,961 |
年初之现金及现金等同项目 |
2,529,663 |
1,857,441 |
649,262 |
380,654 |
521,012 |
804,731 |
279,694 |
578,434 |
827,726 |
932,911 |
1,120,724 |
1,511,979 |
35,658 |
230 |
4,384 |
390 |
5,187 |
72,158 |
外汇兑换率变动之影响/(其他) |
-53,863 |
4,326 |
13,458 |
-13,650 |
-36,334 |
20,593 |
-14,552 |
-14,200 |
-593 |
684 |
44 |
595 |
52 |
139 |
74 |
11 |
-10 |
-11 |
年终之现金及现金等同项目 |
2,930,189 |
2,529,663 |
1,857,441 |
649,262 |
380,654 |
521,012 |
804,731 |
279,694 |
578,434 |
827,726 |
932,911 |
1,120,724 |
1,511,979 |
35,658 |
230 |
1,975 |
390 |
5,187 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|