|
中国动向(集团)有限公司, 03818.HK - 综合现金流量表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
229,614 |
100,115 |
-185,307 |
100,256 |
22,422 |
-234,242 |
120,309 |
294,959 |
359,695 |
103,810 |
224,014 |
256,950 |
129,831 |
1,748,885 |
1,729,460 |
1,029,062 |
627,784 |
376,333 |
74,963 |
投资回报及融资费用之现金流量 |
2,932 |
5,058 |
-231,896 |
-436,944 |
-72,974 |
-253,937 |
-1,331,255 |
-456,972 |
-462,882 |
109,965 |
141,180 |
38,213 |
-605,860 |
-1,089,328 |
-732,361 |
-129,836 |
-295,172 |
-27,476 |
-2,640 |
已收利息 |
72,703 |
80,473 |
75,928 |
74,006 |
86,403 |
140,668 |
161,528 |
49,195 |
11,743 |
222,848 |
226,731 |
86,555 |
100,964 |
86,682 |
85,805 |
135,447 |
84,977 |
2,645 |
166 |
已付利息 |
0 |
-6,531 |
-7,244 |
-8,787 |
-14,392 |
-26,985 |
-20,472 |
-16,323 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-149 |
-121 |
-2,806 |
已收股息 |
0 |
0 |
0 |
0 |
93,225 |
160,863 |
36,963 |
75,497 |
301,763 |
37,153 |
34,000 |
19,385 |
0 |
29,233 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-69,771 |
-68,884 |
-300,580 |
-502,163 |
-238,210 |
-528,483 |
-1,509,274 |
-565,341 |
-776,388 |
-150,036 |
-119,551 |
-67,727 |
-706,824 |
-1,205,243 |
-818,166 |
-265,283 |
-380,000 |
-30,000 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-55,799 |
-21,602 |
-28,285 |
-37,697 |
-141,048 |
-157,696 |
-119,940 |
-192,608 |
-53,438 |
-84,762 |
-39,074 |
-70,567 |
-221,767 |
-391,963 |
-331,120 |
-235,153 |
-56,258 |
-30,951 |
0 |
投资活动之现金流量 |
-971,593 |
1,118,189 |
203,266 |
406,108 |
1,518,091 |
166,062 |
976,839 |
1,119,084 |
-1,198,417 |
1,314,963 |
-387,045 |
-521,785 |
845,088 |
-958,752 |
-5,131,919 |
154,211 |
-271,191 |
-341,643 |
-149 |
增添固定资产 |
-54,802 |
-71,327 |
-49,514 |
-3,503 |
-3,018 |
-27,090 |
-41,079 |
-4,049 |
-14,044 |
-3,965 |
-8,448 |
-8,184 |
-13,955 |
-25,678 |
-16,761 |
-22,620 |
-82,383 |
-301,643 |
-14,887 |
出售固定资产 |
5,375 |
0 |
1,209 |
97,497 |
7,957 |
1,214 |
29 |
998 |
367 |
299 |
1,926 |
1,476 |
261 |
133 |
887 |
0 |
129 |
0 |
0 |
投资增加 |
-2,477,220 |
-2,423,850 |
-2,563,115 |
-4,878,350 |
-5,199,893 |
-3,358,145 |
-3,686,239 |
-6,306,156 |
-2,791,218 |
-1,807,423 |
-1,849,344 |
-1,192,882 |
-1,016,375 |
-1,193,266 |
-549,201 |
22,487 |
-200,000 |
-20,000 |
14,738 |
投资减少 |
2,752,399 |
3,640,642 |
2,732,653 |
5,254,568 |
6,839,154 |
5,286,541 |
4,686,208 |
7,304,976 |
1,684,532 |
3,133,252 |
1,151 |
0 |
454,242 |
0 |
0 |
204,903 |
20,584 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,235 |
22,476 |
-43,220 |
0 |
其他 |
-1,197,345 |
-27,276 |
82,033 |
-64,104 |
-126,109 |
-1,736,458 |
17,920 |
123,315 |
-78,054 |
-7,200 |
1,467,670 |
677,805 |
1,420,915 |
260,059 |
-4,566,844 |
-54,794 |
-31,997 |
23,220 |
0 |
融资活动前之现金流量 |
-794,846 |
1,201,760 |
-242,222 |
31,723 |
1,326,491 |
-479,813 |
-354,047 |
764,463 |
-1,355,042 |
1,443,976 |
-60,925 |
-297,189 |
147,292 |
-691,158 |
-4,465,940 |
818,284 |
5,163 |
-23,737 |
72,174 |
融资活动之现金流量 |
-40,037 |
-232,445 |
-26,747 |
-162,248 |
-72,483 |
155,593 |
-224,038 |
-33,610 |
454,552 |
0 |
0 |
-84,376 |
-43,217 |
-87,138 |
1,473 |
-26,502 |
5,031,148 |
259,421 |
-33,200 |
新增贷款 |
0 |
68,769 |
206,784 |
320,186 |
413,890 |
507,151 |
228,697 |
788,814 |
454,552 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,780 |
0 |
偿还贷款 |
-40,037 |
-301,214 |
-234,484 |
-482,434 |
-771,954 |
-496,981 |
-459,368 |
-492,580 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,190 |
-7,290 |
-36,200 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
953 |
0 |
0 |
40,145 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,473 |
3,200 |
5,013,862 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,235 |
22,476 |
-43,220 |
0 |
其他 |
0 |
0 |
0 |
0 |
285,581 |
105,278 |
6,633 |
-329,844 |
0 |
0 |
0 |
-84,376 |
-43,217 |
-87,138 |
0 |
-33,937 |
0 |
304,151 |
3,000 |
现金及等同现金之增加/(减少) |
-834,883 |
969,315 |
-268,969 |
-130,525 |
1,254,008 |
-324,220 |
-578,085 |
730,853 |
-900,490 |
1,443,976 |
-60,925 |
-381,565 |
104,075 |
-778,296 |
-4,464,467 |
791,782 |
5,036,311 |
235,684 |
38,974 |
年初之现金及现金等同项目 |
2,558,024 |
1,523,938 |
1,823,757 |
2,063,150 |
766,722 |
1,051,865 |
1,713,464 |
909,865 |
1,726,567 |
280,852 |
341,286 |
722,882 |
649,022 |
1,473,361 |
5,942,048 |
5,311,060 |
274,749 |
39,065 |
91 |
外汇兑换率变动之影响/(其他) |
41,515 |
64,771 |
-30,850 |
-108,868 |
42,420 |
39,077 |
-83,514 |
72,746 |
83,788 |
1,739 |
491 |
-31 |
-30,215 |
-46,043 |
-4,220 |
-160,794 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
1,764,656 |
2,558,024 |
1,523,938 |
1,823,757 |
2,063,150 |
766,722 |
1,051,865 |
1,713,464 |
909,865 |
1,726,567 |
280,852 |
341,286 |
722,882 |
649,022 |
1,473,361 |
5,942,048 |
5,311,060 |
274,749 |
39,065 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|