|
达利食品集团有限公司, 03799.HK - 综合现金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
经营活动之现金流量 |
6,171,929 |
6,021,385 |
3,340,968 |
4,222,371 |
4,791,084 |
3,251,061 |
2,065,499 |
1,475,434 |
投资回报及融资费用之现金流量 |
-2,983,954 |
-2,099,229 |
-3,223,031 |
-1,451,967 |
-1,150,491 |
-64,325 |
-599,999 |
-689,499 |
已收利息 |
0 |
51,812 |
81,644 |
14,312 |
0 |
15,675 |
0 |
0 |
已付利息 |
-1,413 |
0 |
0 |
-6,706 |
-24,735 |
0 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-2,982,541 |
-2,151,041 |
-3,304,675 |
-1,459,573 |
-1,125,756 |
-80,000 |
-599,999 |
-689,499 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-1,155,112 |
-1,019,872 |
-937,410 |
-810,781 |
-733,819 |
-760,335 |
-336,160 |
-268,832 |
投资活动之现金流量 |
-1,136,754 |
350,342 |
-194,436 |
-1,702,058 |
-1,248,752 |
-686,129 |
-907,838 |
-894,777 |
增添固定资产 |
-1,040,788 |
-1,249,208 |
-807,160 |
-451,636 |
-396,309 |
-521,183 |
-900,147 |
-900,064 |
出售固定资产 |
3,708 |
1,236 |
4,800 |
1,020 |
1,257 |
878 |
302 |
705 |
投资增加 |
0 |
0 |
-550,000 |
-2,059,000 |
-856,697 |
0 |
0 |
0 |
投资减少 |
0 |
256,507 |
562,981 |
2,703,369 |
22,044 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
-3,286,161 |
-1,191,086 |
775,529 |
628,554 |
其他 |
-99,674 |
1,341,807 |
594,943 |
-1,895,811 |
3,267,114 |
1,025,262 |
-783,522 |
-623,972 |
融资活动前之现金流量 |
896,109 |
3,252,626 |
-1,013,909 |
257,565 |
1,658,022 |
1,740,272 |
221,502 |
-377,674 |
融资活动之现金流量 |
-18,296 |
0 |
0 |
-1,500,000 |
6,504,203 |
-1,752,992 |
36,899 |
363,554 |
新增贷款 |
0 |
0 |
0 |
0 |
1,505,000 |
0 |
0 |
0 |
偿还贷款 |
-18,296 |
0 |
0 |
-1,500,000 |
-5,000 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
8,430,402 |
-561,906 |
-738,630 |
-265,000 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
-3,286,161 |
-1,191,086 |
775,529 |
628,554 |
其他 |
0 |
0 |
0 |
0 |
-140,038 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
877,813 |
3,252,626 |
-1,013,909 |
-1,242,435 |
8,162,225 |
-12,720 |
258,401 |
-14,120 |
年初之现金及现金等同项目 |
10,078,566 |
6,763,775 |
7,986,383 |
8,935,420 |
628,851 |
641,571 |
383,170 |
397,290 |
外汇兑换率变动之影响/(其他) |
5,889 |
62,165 |
-208,699 |
293,398 |
144,344 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
10,962,268 |
10,078,566 |
6,763,775 |
7,986,383 |
8,935,420 |
628,851 |
641,571 |
383,170 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|