|
福耀玻璃工业集团股份有限公司 - H股, 03606.HK - 综合现金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
经营活动之现金流量 |
8,224,586 |
6,235,281 |
6,042,015 |
5,380,322 |
5,365,526 |
6,063,456 |
5,511,569 |
4,145,366 |
3,470,447 |
3,565,215 |
3,198,688 |
2,772,054 |
投资回报及融资费用之现金流量 |
-3,396,787 |
-2,639,988 |
-2,069,638 |
-1,848,270 |
-1,979,284 |
-3,024,163 |
-1,954,179 |
-1,918,735 |
-1,609,200 |
-1,232,853 |
-1,206,887 |
-996,015 |
已收利息 |
199,821 |
262,734 |
203,264 |
366,044 |
330,788 |
271,558 |
156,659 |
106,576 |
19,725 |
14,362 |
3,116 |
2,198 |
已付利息 |
-334,429 |
-297,878 |
-320,494 |
-337,751 |
-428,609 |
-406,065 |
-229,375 |
-153,648 |
-212,269 |
-245,722 |
-208,510 |
-197,018 |
已收股息 |
0 |
4,900 |
4,900 |
4,900 |
0 |
7,350 |
0 |
9,800 |
85,584 |
0 |
0 |
0 |
已付股息 |
-3,262,179 |
-2,609,744 |
-1,957,308 |
-1,881,463 |
-1,881,463 |
-2,897,006 |
-1,881,463 |
-1,881,463 |
-1,502,240 |
-1,001,493 |
-1,001,493 |
-801,195 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-744,844 |
-644,944 |
-551,619 |
-530,804 |
-664,615 |
-612,066 |
-853,351 |
-613,628 |
-470,101 |
-434,639 |
-381,667 |
-345,628 |
投资活动之现金流量 |
-4,503,914 |
-7,620,939 |
-1,884,228 |
-1,109,322 |
-3,030,081 |
-3,250,221 |
-3,532,249 |
-3,184,371 |
-3,106,691 |
-2,626,280 |
-1,419,968 |
-1,384,703 |
增添固定资产 |
-4,349,357 |
-3,087,665 |
-2,290,122 |
-1,751,512 |
-2,707,534 |
-3,511,468 |
-3,576,834 |
55,055 |
-3,245,339 |
-2,618,496 |
-1,570,409 |
-1,368,387 |
出售固定资产 |
92,197 |
83,421 |
122,876 |
33,269 |
40,776 |
63,762 |
72,934 |
-3,567,561 |
49,106 |
21,853 |
135,706 |
25,578 |
投资增加 |
-20,000 |
-16,364 |
-11,321 |
-58,000 |
-465,000 |
-285,000 |
-100,000 |
212,517 |
0 |
0 |
0 |
-2,487 |
投资减少 |
30,000 |
0 |
300,000 |
550,000 |
0 |
682,452 |
148,151 |
0 |
52,792 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
-5,137 |
0 |
0 |
0 |
-4,620 |
0 |
0 |
3,675 |
0 |
3,675 |
其他 |
-256,754 |
-4,600,331 |
-524 |
116,921 |
101,677 |
-199,967 |
-71,880 |
115,618 |
36,750 |
-33,312 |
14,735 |
-43,082 |
融资活动前之现金流量 |
-420,959 |
-4,670,590 |
1,536,530 |
1,891,926 |
-308,454 |
-822,994 |
-828,210 |
-1,571,368 |
-1,715,545 |
-728,557 |
190,166 |
45,708 |
融资活动之现金流量 |
1,316,263 |
1,671,739 |
4,229,619 |
-1,060,305 |
2,194,535 |
223,066 |
655,003 |
2,459,600 |
6,822,574 |
744,372 |
-185,529 |
-365,960 |
新增贷款 |
17,508,736 |
14,867,851 |
10,742,823 |
16,666,509 |
16,917,757 |
13,564,599 |
10,648,891 |
10,013,567 |
7,534,188 |
6,995,607 |
5,735,935 |
5,132,559 |
偿还贷款 |
-16,192,473 |
-13,196,112 |
-10,087,031 |
-17,726,814 |
-14,723,222 |
-13,341,533 |
-9,989,268 |
-7,553,967 |
-7,236,351 |
-6,254,910 |
-5,921,464 |
-5,512,694 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
3,578,964 |
0 |
0 |
0 |
0 |
0 |
6,523,837 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
-5,137 |
0 |
0 |
0 |
-4,620 |
0 |
0 |
3,675 |
0 |
3,675 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
900 |
0 |
0 |
10,500 |
现金及等同现金之增加/(减少) |
895,304 |
-2,998,851 |
5,766,149 |
831,621 |
1,886,081 |
-599,928 |
-173,207 |
888,232 |
5,107,029 |
15,815 |
4,637 |
-320,252 |
年初之现金及现金等同项目 |
12,237,862 |
14,325,322 |
8,807,952 |
8,352,669 |
6,357,656 |
6,704,296 |
7,198,834 |
5,906,233 |
499,325 |
491,922 |
487,285 |
807,537 |
外汇兑换率变动之影响/(其他) |
218,084 |
911,391 |
-248,779 |
-376,338 |
108,932 |
253,288 |
-321,331 |
404,369 |
299,879 |
-8,412 |
0 |
0 |
年终之现金及现金等同项目 |
13,351,250 |
12,237,862 |
14,325,322 |
8,807,952 |
8,352,669 |
6,357,656 |
6,704,296 |
7,198,834 |
5,906,233 |
499,325 |
491,922 |
487,285 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|