|
|
| 龙光集团有限公司, 03380.HK - 综合损益表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
| 营业额 |
71,079,729 |
57,480,418 |
44,136,908 |
27,689,658 |
20,538,838 |
14,574,010 |
12,497,937 |
11,119,424 |
6,587,660 |
| 经营溢利 |
21,549,210 |
18,818,502 |
15,436,003 |
11,561,118 |
8,305,284 |
4,209,725 |
3,811,276 |
3,411,805 |
2,945,505 |
| 非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 联营公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 除税前经营溢利 |
19,497,786 |
17,452,252 |
14,019,060 |
10,888,964 |
7,933,434 |
4,173,510 |
3,717,675 |
3,308,665 |
2,775,287 |
| 税项 |
6,123,692 |
5,888,994 |
5,023,154 |
3,880,514 |
2,733,551 |
1,485,692 |
1,297,169 |
1,252,362 |
958,318 |
| 少数股东权益 |
357,459 |
294,214 |
707,508 |
481,050 |
712,147 |
38,539 |
72,876 |
32,147 |
22,901 |
| 股东应占溢利 |
13,016,635 |
11,269,044 |
8,288,398 |
6,527,400 |
4,487,736 |
2,649,279 |
2,347,630 |
2,024,156 |
1,794,068 |
| 货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
| 单位 |
| 主要项目 |
| 折旧 |
107,013 |
73,186 |
62,423 |
64,421 |
37,265 |
22,844 |
29,715 |
23,117 |
23,452 |
| 利息 |
5,477,514 |
4,514,708 |
3,197,386 |
2,541,517 |
1,918,053 |
1,592,045 |
1,107,444 |
656,562 |
494,031 |
| 利息拨作发展资本 |
3,426,090 |
3,148,458 |
1,780,443 |
1,869,363 |
1,546,203 |
1,555,830 |
1,013,843 |
553,422 |
346,408 |
| 处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 税率(%) |
31.41 |
33.74 |
35.83 |
35.64 |
34.46 |
35.6 |
34.89 |
37.85 |
34.53 |
| 营业额增长(%) |
23.66 |
30.23 |
59.4 |
34.82 |
40.93 |
16.61 |
12.4 |
68.79 |
91.09 |
| 股东应占溢利增长(%) |
15.51 |
35.96 |
26.98 |
45.45 |
69.39 |
12.85 |
15.98 |
12.82 |
43.8 |
| 核数师意见 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
0 |
说明：1代表无保留意见；2代表保留意见；3代表修改意见
|
|
