|
新奥能源控股有限公司, 02688.HK - 综合损益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
70,183,000 |
60,698,000 |
48,269,000 |
34,103,000 |
32,063,000 |
29,087,000 |
22,966,000 |
18,027,000 |
15,068,000 |
11,215,089 |
8,412,880 |
8,265,508 |
5,756,270 |
3,396,536 |
2,056,826 |
经营溢利 |
8,515,000 |
5,326,000 |
5,061,000 |
4,122,000 |
3,911,000 |
4,660,000 |
2,676,000 |
2,781,000 |
2,276,000 |
1,805,506 |
1,378,292 |
1,123,332 |
828,982 |
462,821 |
406,915 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,964 |
0 |
0 |
联营公司 |
326,000 |
275,000 |
129,000 |
73,000 |
116,000 |
87,000 |
84,000 |
71,000 |
51,000 |
5,459 |
5,066 |
7,347 |
-6,501 |
70,811 |
22,072 |
除税前经营溢利 |
8,841,000 |
5,601,000 |
5,190,000 |
4,195,000 |
4,027,000 |
4,747,000 |
2,760,000 |
2,852,000 |
2,327,000 |
1,810,965 |
1,383,358 |
1,130,679 |
814,517 |
533,632 |
428,987 |
税项 |
1,980,000 |
1,783,000 |
1,517,000 |
1,307,000 |
1,306,000 |
1,127,000 |
960,000 |
859,000 |
660,000 |
409,800 |
304,459 |
259,955 |
108,373 |
49,772 |
38,719 |
少数股东权益 |
1,191,000 |
1,000,000 |
871,000 |
737,000 |
685,000 |
652,000 |
548,000 |
511,000 |
414,000 |
388,078 |
276,023 |
240,019 |
198,624 |
104,243 |
87,150 |
股东应占溢利 |
5,670,000 |
2,818,000 |
2,802,000 |
2,151,000 |
2,036,000 |
2,968,000 |
1,252,000 |
1,482,000 |
1,253,000 |
1,013,087 |
802,876 |
630,705 |
507,520 |
379,617 |
303,118 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
1,784,000 |
1,286,000 |
932,000 |
880,000 |
860,000 |
817,000 |
708,000 |
621,000 |
519,000 |
408,770 |
355,363 |
276,356 |
225,027 |
183,055 |
110,032 |
利息 |
877,000 |
757,000 |
552,000 |
609,000 |
542,000 |
501,000 |
612,000 |
749,000 |
549,000 |
349,802 |
369,798 |
411,164 |
315,658 |
119,714 |
123,856 |
利息拨作发展资本 |
150,000 |
120,000 |
0 |
0 |
0 |
71,000 |
109,000 |
128,000 |
89,000 |
38,951 |
41,349 |
30,120 |
34,485 |
38,014 |
33,606 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
22.4 |
31.83 |
29.23 |
31.16 |
32.43 |
23.74 |
34.78 |
30.12 |
28.36 |
22.63 |
22.01 |
22.99 |
13.31 |
9.33 |
9.03 |
营业额增长(%) |
15.63 |
25.75 |
41.54 |
6.36 |
10.23 |
26.65 |
27.4 |
19.64 |
34.35 |
33.31 |
1.78 |
43.59 |
69.47 |
65.13 |
42.84 |
股东应占溢利增长(%) |
101.21 |
0.57 |
30.26 |
5.65 |
-31.4 |
137.06 |
-15.52 |
18.28 |
23.68 |
26.18 |
27.3 |
24.27 |
33.69 |
25.24 |
20.93 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|