|
中银航空租赁有限公司, 02588.HK - 综合现金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
经营活动之现金流量 |
2,097,237 |
1,801,535 |
1,602,213 |
1,678,883 |
1,539,811 |
1,641,736 |
1,223,707 |
1,041,137 |
1,069,062 |
938,311 |
870,718 |
投资回报及融资费用之现金流量 |
-648,394 |
-458,359 |
-514,954 |
-568,933 |
-528,572 |
-446,826 |
-363,759 |
-194,201 |
-127,759 |
-128,205 |
-96,857 |
已收利息 |
179,647 |
136,649 |
176,310 |
176,525 |
99,253 |
81,454 |
31,447 |
47,682 |
38,949 |
10,795 |
16,143 |
已付利息 |
-639,794 |
-492,019 |
-477,681 |
-471,067 |
-442,665 |
-361,330 |
-257,605 |
-217,861 |
-171,443 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-201,333 |
-181,970 |
-157,609 |
-246,443 |
-224,374 |
-222,361 |
-154,626 |
-42,335 |
0 |
-139,000 |
-113,000 |
其他 |
13,086 |
78,981 |
-55,974 |
-27,948 |
39,214 |
55,411 |
17,025 |
18,313 |
4,735 |
0 |
0 |
退回/(已缴)税项 |
-6,769 |
-8,613 |
81,820 |
-1,068 |
-32,913 |
-55,929 |
-801 |
-1,095 |
-313 |
12,563 |
-48,206 |
投资活动之现金流量 |
-2,802,014 |
193,036 |
-1,055,360 |
-4,254,513 |
-1,931,557 |
-2,721,636 |
-3,194,309 |
-1,200,262 |
-1,317,602 |
-1,826,914 |
-1,589,285 |
增添固定资产 |
-1,669,955 |
-1,207,989 |
-2,124,352 |
-4,641,083 |
-3,197,250 |
-4,143,287 |
-4,433,480 |
-2,895,318 |
-3,409,917 |
-3,142,775 |
-2,502,588 |
出售固定资产 |
808,066 |
1,309,190 |
825,257 |
386,570 |
1,265,693 |
1,421,651 |
1,239,171 |
1,695,056 |
2,092,315 |
1,315,861 |
913,303 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-1,940,125 |
91,835 |
243,735 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
融资活动前之现金流量 |
-1,359,940 |
1,527,599 |
113,719 |
-3,145,631 |
-953,231 |
-1,582,655 |
-2,335,162 |
-354,421 |
-376,612 |
-1,004,245 |
-863,630 |
融资活动之现金流量 |
1,359,848 |
-1,620,571 |
-36,390 |
3,301,524 |
982,161 |
1,563,541 |
2,183,290 |
376,747 |
515,861 |
735,160 |
751,306 |
新增贷款 |
3,840,000 |
1,685,000 |
2,170,000 |
5,055,000 |
3,067,962 |
2,784,000 |
2,626,229 |
1,950,362 |
1,999,033 |
2,153,061 |
2,359,358 |
偿还贷款 |
-2,452,985 |
-3,296,293 |
-2,176,324 |
-1,759,957 |
-2,032,263 |
-1,247,380 |
-1,318,478 |
-1,850,588 |
-1,577,778 |
-1,155,185 |
-1,465,051 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-23,892 |
-20,215 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
550,190 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-27,167 |
-9,278 |
-30,066 |
6,481 |
-53,538 |
26,921 |
875,539 |
-249,325 |
114,821 |
-262,716 |
-143,001 |
现金及等同现金之增加/(减少) |
-92 |
-92,972 |
77,329 |
155,893 |
28,930 |
-19,114 |
-151,872 |
22,326 |
139,249 |
-269,085 |
-112,324 |
年初之现金及现金等同项目 |
391,913 |
484,885 |
407,556 |
251,663 |
222,733 |
241,847 |
393,719 |
371,393 |
232,144 |
501,229 |
613,553 |
外汇兑换率变动之影响/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
391,821 |
391,913 |
484,885 |
407,556 |
251,663 |
222,733 |
241,847 |
393,719 |
371,393 |
232,144 |
501,229 |
货币 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
单位 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|