|
北京健康(控股)有限公司, 02389.HK - 综合损益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
200,755 |
178,885 |
130,625 |
163,856 |
0 |
0 |
259,007 |
801,574 |
114,040 |
108,760 |
104,963 |
186,331 |
226,544 |
233,571 |
263,406 |
经营溢利 |
-468,045 |
108,451 |
450,763 |
-74,385 |
-107,688 |
-11,190 |
95,596 |
230,883 |
-42,430 |
-30,974 |
-60,416 |
-65,226 |
-44,350 |
-114,933 |
-9,449 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18,302 |
14,486 |
-12,237 |
-46,143 |
0 |
0 |
联营公司 |
-12,073 |
-17,294 |
-5,302 |
-11,770 |
-1,601 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,563 |
-5 |
除税前经营溢利 |
-480,118 |
91,157 |
445,461 |
-86,155 |
-109,289 |
-11,190 |
95,596 |
230,883 |
-42,430 |
-12,672 |
-45,930 |
-77,463 |
-90,493 |
-117,496 |
-9,454 |
税项 |
-4,036 |
60,244 |
165,298 |
1,853 |
-2,364 |
0 |
56,820 |
117,170 |
0 |
0 |
0 |
0 |
-1,947 |
-950 |
81 |
少数股东权益 |
-53,688 |
-12,537 |
66,488 |
-19,993 |
-3,448 |
4,658 |
-3,494 |
-2,275 |
-761 |
-234 |
0 |
0 |
0 |
0 |
3 |
股东应占溢利 |
-422,394 |
43,450 |
213,675 |
-68,015 |
-56,480 |
-174,565 |
94,120 |
115,988 |
-41,669 |
-12,438 |
-45,930 |
-77,463 |
-88,546 |
-116,546 |
-9,538 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
34,978 |
12,911 |
11,207 |
8,076 |
4,039 |
601 |
709 |
10,462 |
9,921 |
7,383 |
8,333 |
16,062 |
15,605 |
12,914 |
8,508 |
利息 |
10,213 |
16,315 |
11,408 |
6,122 |
4,632 |
0 |
43,503 |
14,346 |
19,230 |
32,144 |
28,232 |
19,070 |
8,237 |
7,329 |
3,773 |
利息拨作发展资本 |
0 |
3,465 |
7,045 |
1,490 |
640 |
0 |
40,282 |
9,403 |
15,406 |
29,368 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
0.84 |
66.09 |
37.11 |
-2.15 |
2.16 |
|
59.44 |
50.75 |
|
|
|
|
|
|
|
营业额增长(%) |
12.23 |
36.95 |
-20.28 |
0.0 |
0.0 |
-100.0 |
-67.69 |
602.89 |
4.85 |
3.62 |
-43.67 |
-17.75 |
-3.01 |
-11.33 |
-17.06 |
股东应占溢利增长(%) |
0.0 |
-79.67 |
0.0 |
-20.42 |
67.65 |
-285.47 |
-18.85 |
-378.36 |
|
|
|
|
|
|
|
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|