|
太平洋航运集团有限公司, 02343.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
937,250 |
851,468 |
221,985 |
217,514 |
190,174 |
125,601 |
51,031 |
99,729 |
95,146 |
99,593 |
150,053 |
160,455 |
200,183 |
147,003 |
460,696 |
315,017 |
149,480 |
174,020 |
投资回报及融资费用之现金流量 |
-727,615 |
-114,787 |
-13,311 |
-56,827 |
-40,480 |
-27,659 |
-26,600 |
-38,011 |
-32,745 |
-39,756 |
-28,015 |
-66,437 |
-67,688 |
-28,605 |
-330,285 |
-151,975 |
-109,830 |
-103,152 |
已收利息 |
8,655 |
722 |
2,979 |
5,716 |
3,513 |
3,651 |
2,750 |
2,925 |
4,014 |
7,328 |
16,742 |
12,867 |
19,093 |
11,433 |
22,584 |
6,256 |
3,126 |
735 |
已付利息 |
-20,074 |
-29,036 |
-3,396 |
-40,718 |
-31,260 |
-31,310 |
-29,350 |
-28,568 |
-34,304 |
-44,272 |
-33,250 |
-35,949 |
-37,087 |
-35,366 |
-30,741 |
-21,965 |
-25,366 |
-16,970 |
已收股息 |
0 |
0 |
0 |
0 |
1,582 |
0 |
0 |
0 |
9,930 |
9,585 |
972 |
10,080 |
0 |
15,240 |
839 |
0 |
3,962 |
1,550 |
已付股息 |
-716,196 |
-86,473 |
-12,894 |
-21,825 |
-14,315 |
0 |
0 |
-12,368 |
-12,385 |
-12,397 |
-12,479 |
-53,435 |
-49,694 |
-19,912 |
-322,967 |
-136,266 |
-91,552 |
-88,467 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-1,933 |
-1,046 |
-2,372 |
-487 |
-619 |
-861 |
-1,510 |
-1,114 |
-1,494 |
-1,451 |
-1,316 |
-1,094 |
-1,606 |
-1,666 |
-1,613 |
-1,038 |
-1,292 |
-729 |
投资活动之现金流量 |
54,524 |
-334,723 |
-95,093 |
-149,616 |
-121,937 |
-127,211 |
-101,393 |
-57,777 |
-145,627 |
-131,099 |
-265,314 |
-126,390 |
-481,247 |
-204,449 |
-267,919 |
95,726 |
-248,163 |
22,398 |
增添固定资产 |
-84,718 |
-224,483 |
-102,031 |
-183,984 |
-127,924 |
-219,857 |
-181,340 |
-146,408 |
-194,472 |
-458,360 |
-190,028 |
-170,120 |
-541,254 |
-279,720 |
-380,880 |
-259,373 |
-286,637 |
-121,241 |
出售固定资产 |
59,873 |
21,575 |
3,426 |
9,184 |
597 |
9,617 |
21,131 |
120,461 |
2,631 |
58,053 |
13,708 |
3,261 |
119 |
17,574 |
313,540 |
365,861 |
39,893 |
139,516 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-32,999 |
-1,576 |
-97,064 |
-15,205 |
-21,790 |
-117,278 |
-12,371 |
0 |
-161 |
投资减少 |
0 |
0 |
0 |
6,276 |
294 |
158 |
650 |
5,647 |
3,295 |
17,655 |
38,340 |
207,300 |
27,569 |
106,369 |
1,628 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
424 |
0 |
0 |
其他 |
79,369 |
-131,815 |
3,512 |
18,908 |
5,096 |
82,871 |
58,166 |
-37,477 |
42,919 |
284,552 |
-125,758 |
-69,767 |
47,524 |
-26,882 |
-84,929 |
1,185 |
-1,419 |
4,284 |
融资活动前之现金流量 |
262,226 |
400,912 |
111,209 |
10,584 |
27,138 |
-30,130 |
-78,472 |
2,827 |
-84,720 |
-72,713 |
-144,592 |
-33,466 |
-350,358 |
-87,717 |
-139,121 |
257,730 |
-209,805 |
92,537 |
融资活动之现金流量 |
-212,858 |
-317,518 |
-85,282 |
-139,603 |
75,554 |
88,069 |
47,462 |
-59,484 |
-65,847 |
93,442 |
155,910 |
-76,938 |
-9,751 |
110,996 |
464,462 |
328,563 |
190,966 |
-52,107 |
新增贷款 |
0 |
70,000 |
245,852 |
316,676 |
634,074 |
188,601 |
344,851 |
190,682 |
109,407 |
287,491 |
118,269 |
184,400 |
79,822 |
134,838 |
347,800 |
145,000 |
296,364 |
366,188 |
偿还贷款 |
-139,158 |
-384,671 |
-330,204 |
-503,398 |
-558,410 |
-136,929 |
-209,953 |
-270,104 |
-151,500 |
-187,535 |
-77,840 |
-154,661 |
-105,073 |
-111,031 |
-108,676 |
-204,812 |
-262,812 |
-421,084 |
定息/债项工具融资 |
0 |
0 |
0 |
173,398 |
0 |
0 |
0 |
123,725 |
0 |
0 |
122,850 |
0 |
227,372 |
0 |
0 |
384,231 |
0 |
0 |
偿还定息/债项工具 |
-56,167 |
0 |
0 |
-125,000 |
0 |
0 |
-229,390 |
-103,257 |
-20,400 |
0 |
0 |
-105,200 |
-210,829 |
-8,569 |
-44,528 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
37,630 |
142,772 |
0 |
129 |
0 |
0 |
0 |
251 |
97,054 |
271,625 |
3,720 |
160,128 |
2,789 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
424 |
0 |
0 |
其他 |
-17,533 |
-2,847 |
-930 |
-1,279 |
-110 |
-1,233 |
-818 |
-530 |
-3,483 |
-6,514 |
-7,369 |
-1,477 |
-1,294 |
-1,296 |
-1,759 |
0 |
-2,714 |
0 |
现金及等同现金之增加/(减少) |
49,368 |
83,394 |
25,927 |
-129,019 |
102,692 |
57,939 |
-31,010 |
-56,657 |
-150,567 |
20,729 |
11,318 |
-110,404 |
-360,109 |
23,279 |
325,341 |
586,293 |
-18,839 |
40,430 |
年初之现金及现金等同项目 |
309,634 |
226,273 |
200,193 |
329,244 |
227,040 |
168,679 |
199,737 |
-337 |
408,200 |
390,502 |
378,501 |
488,151 |
999,095 |
974,876 |
649,535 |
63,242 |
82,081 |
41,651 |
外汇兑换率变动之影响/(其他) |
-164 |
-33 |
153 |
-32 |
-488 |
422 |
-48 |
0 |
-902 |
-3,031 |
683 |
754 |
750 |
940 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
358,838 |
309,634 |
226,273 |
200,193 |
329,244 |
227,040 |
168,679 |
-56,994 |
256,731 |
408,200 |
390,502 |
378,501 |
639,736 |
999,095 |
974,876 |
649,535 |
63,242 |
82,081 |
货币 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|