|
香港潮商集团有限公司, 02322.HK - 综合现金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
-57,207 |
-21,574 |
45,040 |
77,033 |
-83,207 |
36,726 |
-205,113 |
-301,953 |
-24,677 |
-18,684 |
-30,148 |
-21,451 |
-9,250 |
-31,389 |
67,974 |
-7,207 |
26,632 |
45,175 |
9,671 |
投资回报及融资费用之现金流量 |
250 |
1,951 |
-184 |
-50 |
697 |
1,100 |
-865 |
-204 |
16 |
0 |
0 |
0 |
-53,541 |
-5,976 |
-5,668 |
-10,092 |
-8,690 |
-11,264 |
-6,429 |
已收利息 |
1,499 |
2,605 |
1,210 |
878 |
697 |
1,100 |
547 |
196 |
16 |
0 |
0 |
0 |
28 |
577 |
2,511 |
1,620 |
1,958 |
1,253 |
239 |
已付利息 |
-1,249 |
-654 |
-1,394 |
-928 |
0 |
0 |
-1,412 |
-720 |
0 |
0 |
0 |
0 |
-4,535 |
-3,533 |
-4,253 |
-5,672 |
-10,648 |
-12,517 |
-6,668 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
320 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-49,034 |
-3,020 |
-3,926 |
-6,040 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-1,508 |
-16,174 |
-11,583 |
-17,282 |
-7,216 |
-904 |
-3,233 |
0 |
0 |
0 |
0 |
0 |
1 |
995 |
648 |
-5,967 |
-3,894 |
384 |
-237 |
投资活动之现金流量 |
841 |
-479 |
-8,239 |
-186,732 |
101,168 |
-31,051 |
-72,655 |
-107,040 |
-25,086 |
453 |
0 |
0 |
47,482 |
-6,829 |
-4,693 |
32,635 |
39,491 |
26,781 |
-49,963 |
增添固定资产 |
-148 |
-944 |
-3,096 |
-1,305 |
-362 |
-4,800 |
-17,991 |
-84,490 |
-4,486 |
-38,385 |
0 |
0 |
-140 |
-9,362 |
-6,112 |
-264 |
-18,127 |
-806 |
18,997 |
出售固定资产 |
0 |
0 |
85 |
0 |
10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
30 |
2,533 |
1,419 |
32,899 |
57,618 |
27,587 |
-68,960 |
投资增加 |
-48,008 |
-30,502 |
-16,732 |
-238,160 |
-21,064 |
-150,014 |
-13,729 |
-22,515 |
-20,600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
48,997 |
30,967 |
11,504 |
52,733 |
116,962 |
88,450 |
0 |
-35 |
0 |
38,838 |
0 |
0 |
47,592 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
322 |
450 |
-1,522 |
-2,270 |
-833 |
1,567 |
0 |
47,301 |
-535 |
-13,502 |
-9,330 |
23,588 |
55,361 |
9,351 |
0 |
-11,621 |
-28,531 |
3,387 |
36,765 |
其他 |
-322 |
-450 |
1,522 |
2,270 |
6,455 |
33,746 |
-40,935 |
-47,301 |
535 |
13,502 |
9,330 |
-23,588 |
-55,361 |
-9,351 |
0 |
11,621 |
28,531 |
-3,387 |
-36,765 |
融资活动前之现金流量 |
-57,624 |
-36,276 |
25,034 |
-127,031 |
11,442 |
5,871 |
-281,866 |
-409,197 |
-49,747 |
-18,231 |
-30,148 |
-21,451 |
-15,308 |
-43,199 |
58,261 |
9,369 |
53,539 |
61,076 |
-46,958 |
融资活动之现金流量 |
-8,995 |
-19,793 |
-13,929 |
213,961 |
-833 |
1,567 |
-95,198 |
804,574 |
7,019 |
169,155 |
39,261 |
23,239 |
35,957 |
43,939 |
-45,991 |
-6,762 |
-30,086 |
-65,419 |
22,907 |
新增贷款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
62,368 |
0 |
0 |
0 |
0 |
31,775 |
43,714 |
5,000 |
18,066 |
23,089 |
0 |
39,937 |
偿还贷款 |
-9,317 |
-12,443 |
-12,407 |
-5,706 |
0 |
0 |
-64,206 |
0 |
0 |
0 |
0 |
0 |
-97,698 |
-27,811 |
-24,899 |
-13,876 |
-33,025 |
-68,624 |
-56,817 |
定息/债项工具融资 |
0 |
0 |
0 |
7,800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
-7,800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
214,137 |
0 |
0 |
0 |
694,905 |
7,554 |
173,936 |
29,240 |
0 |
0 |
0 |
0 |
1,380 |
0 |
0 |
0 |
与关联人士之现金流量 |
322 |
450 |
-1,522 |
-2,270 |
-833 |
1,567 |
0 |
47,301 |
-535 |
-13,502 |
-9,330 |
23,588 |
55,361 |
9,351 |
0 |
-11,621 |
-28,531 |
3,387 |
36,765 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
-30,992 |
0 |
0 |
8,721 |
19,351 |
-349 |
46,519 |
18,685 |
-26,092 |
-711 |
8,381 |
-182 |
3,022 |
现金及等同现金之增加/(减少) |
-66,619 |
-56,069 |
11,105 |
86,930 |
10,609 |
7,438 |
-377,064 |
395,377 |
-42,728 |
150,924 |
9,113 |
1,788 |
20,649 |
740 |
12,270 |
2,607 |
23,453 |
-4,343 |
-24,051 |
年初之现金及现金等同项目 |
217,023 |
246,791 |
183,430 |
140,293 |
172,778 |
98,144 |
499,817 |
118,659 |
163,032 |
12,108 |
2,995 |
1,207 |
-19,442 |
-20,182 |
-32,452 |
-35,059 |
-58,512 |
-54,169 |
-30,118 |
外汇兑换率变动之影响/(其他) |
-11,907 |
26,301 |
52,256 |
-43,793 |
-43,094 |
67,196 |
-24,609 |
-14,219 |
-1,645 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
138,497 |
217,023 |
246,791 |
183,430 |
140,293 |
172,778 |
98,144 |
499,817 |
118,659 |
163,032 |
12,108 |
2,995 |
1,207 |
-19,442 |
-20,182 |
-32,452 |
-35,059 |
-58,512 |
-54,169 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|