|
百宏实业控股有限公司, 02299.HK - 综合损益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
营业额 |
9,396,866 |
8,602,033 |
7,025,317 |
6,125,251 |
5,461,403 |
6,301,466 |
6,152,700 |
6,091,703 |
6,053,645 |
4,309,731 |
2,963,098 |
2,113,614 |
经营溢利 |
1,280,405 |
1,106,151 |
696,280 |
456,004 |
361,475 |
329,532 |
479,443 |
907,369 |
1,116,584 |
569,679 |
168,387 |
135,463 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-32,227 |
-40,013 |
-63,062 |
联营公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除税前经营溢利 |
1,065,601 |
934,070 |
631,292 |
388,153 |
273,123 |
253,929 |
434,504 |
853,186 |
1,081,730 |
537,452 |
128,374 |
72,401 |
税项 |
212,379 |
160,050 |
115,149 |
72,802 |
71,235 |
50,384 |
76,163 |
102,707 |
178,223 |
91,493 |
26,978 |
15,677 |
少数股东权益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股东应占溢利 |
853,222 |
774,020 |
516,143 |
315,351 |
201,888 |
203,545 |
358,341 |
750,479 |
903,507 |
445,959 |
101,396 |
56,724 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
408,502 |
353,050 |
338,505 |
305,862 |
288,088 |
276,057 |
223,772 |
164,823 |
148,217 |
132,882 |
126,826 |
80,443 |
利息 |
222,098 |
172,081 |
64,988 |
67,851 |
88,352 |
75,603 |
44,939 |
54,678 |
34,868 |
32,227 |
40,013 |
76,746 |
利息拨作发展资本 |
7,294 |
0 |
0 |
0 |
0 |
0 |
0 |
495 |
14 |
0 |
0 |
13,684 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
19.93 |
17.13 |
18.24 |
18.76 |
26.08 |
19.84 |
17.53 |
12.04 |
16.48 |
17.02 |
21.02 |
21.65 |
营业额增长(%) |
9.24 |
22.44 |
14.69 |
12.16 |
-13.33 |
2.42 |
1.0 |
0.63 |
40.46 |
45.45 |
40.19 |
|
股东应占溢利增长(%) |
10.23 |
49.96 |
63.67 |
56.2 |
-0.81 |
-43.2 |
-52.25 |
-16.94 |
102.6 |
339.82 |
78.75 |
|
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|