|
九龙仓置业地产投资有限公司, 01997.HK - 综合现金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
8,959 |
8,468 |
9,651 |
9,040 |
13,919 |
12,673 |
12,182 |
14,058 |
14,413 |
13,023 |
136,716 |
96,676 |
100,238 |
99,249 |
13,264 |
73,713 |
32,848 |
24,709 |
19,933 |
投资回报及融资费用之现金流量 |
-5,634 |
-4,710 |
-4,642 |
-5,760 |
-7,723 |
-6,855 |
-11,163 |
-16,961 |
-9,548 |
-6,088 |
-25,638 |
-17,250 |
-21,889 |
-25,102 |
-17,033 |
-18,904 |
-8,611 |
-1,292 |
-1,050 |
已收利息 |
38 |
17 |
19 |
26 |
37 |
24 |
44 |
69 |
88 |
101 |
3,062 |
2,705 |
1,395 |
819 |
641 |
1,578 |
980 |
192 |
47 |
已付利息 |
-2,280 |
-1,097 |
-784 |
-954 |
-1,048 |
-864 |
-1,033 |
-1,366 |
-1,340 |
-1,389 |
-1,056 |
-1,118 |
-401 |
-150 |
-255 |
-606 |
-573 |
-1,484 |
-1,097 |
已收股息 |
494 |
497 |
462 |
404 |
117 |
184 |
200 |
442 |
127 |
175 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-3,886 |
-4,127 |
-4,339 |
-5,236 |
-6,829 |
-6,199 |
-10,374 |
-16,106 |
-8,423 |
-4,975 |
-27,644 |
-18,837 |
-22,883 |
-25,771 |
-17,419 |
-19,876 |
-9,018 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-1,346 |
-1,197 |
-1,380 |
-3,692 |
-1,002 |
-2,519 |
-1,745 |
-1,833 |
-1,869 |
-1,634 |
-9,242 |
-11,523 |
-11,754 |
-9,122 |
-3,366 |
-7,198 |
-2,926 |
-1,252 |
-592 |
投资活动之现金流量 |
7,168 |
-2,158 |
199 |
-8,132 |
-8,065 |
-213 |
-12,613 |
6,248 |
1,111 |
-7,793 |
-41,981 |
-57,820 |
-55,126 |
-59,251 |
-27,904 |
-25,982 |
-41,054 |
-27,672 |
-8,261 |
增添固定资产 |
-50 |
-35 |
-196 |
-173 |
-65 |
-588 |
-2,507 |
-8,721 |
-1,812 |
-4,552 |
-34,023 |
-43,492 |
-61,348 |
-63,856 |
-18,680 |
-16,340 |
-39,537 |
-24,943 |
-12,906 |
出售固定资产 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1,134 |
399 |
146 |
2,444 |
33 |
0 |
1,961 |
3,570 |
132 |
投资增加 |
-76 |
-5,686 |
-325 |
-9,651 |
-8,470 |
0 |
-1,219 |
-118 |
-1,175 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
7,294 |
3,563 |
719 |
1,692 |
470 |
375 |
1,161 |
489 |
769 |
303 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
-31,319 |
2,165 |
3,420 |
1,419 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
21,271 |
12,432 |
-92 |
-4,964 |
-9,092 |
-14,727 |
6,076 |
2,161 |
-9,257 |
-9,642 |
-3,478 |
-6,299 |
4,513 |
融资活动前之现金流量 |
9,147 |
403 |
3,828 |
-8,544 |
-2,871 |
3,086 |
-13,339 |
1,512 |
4,107 |
-2,492 |
59,855 |
10,083 |
11,469 |
5,774 |
-35,039 |
21,629 |
-19,743 |
-5,507 |
10,030 |
融资活动之现金流量 |
-9,365 |
-775 |
-4,318 |
7,824 |
3,152 |
-3,369 |
10,851 |
-2,396 |
-2,593 |
1,856 |
-13,653 |
-23,548 |
49,232 |
29,701 |
-448 |
-695 |
55,968 |
13,620 |
-8,938 |
新增贷款 |
10,637 |
19,586 |
25,967 |
20,649 |
15,610 |
17,761 |
46,902 |
1,178 |
2,766 |
7,172 |
261,631 |
260,789 |
374,077 |
179,051 |
38,968 |
34,079 |
42,611 |
53,007 |
94,863 |
偿还贷款 |
-20,002 |
-20,361 |
-30,285 |
-12,825 |
-12,458 |
-21,130 |
-5,732 |
-5,739 |
-8,779 |
-6,735 |
-275,284 |
-284,337 |
-324,883 |
-156,188 |
-39,416 |
-34,774 |
-37,950 |
-64,304 |
-105,896 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
1,000 |
0 |
0 |
0 |
0 |
0 |
0 |
6,838 |
0 |
0 |
51,307 |
25,894 |
2,095 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
-31,319 |
2,165 |
3,420 |
1,419 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
38 |
0 |
0 |
0 |
0 |
-977 |
0 |
现金及等同现金之增加/(减少) |
-218 |
-372 |
-490 |
-720 |
281 |
-283 |
-2,488 |
-884 |
1,514 |
-636 |
46,202 |
-13,465 |
60,701 |
35,475 |
-35,487 |
20,934 |
36,225 |
8,113 |
1,092 |
年初之现金及现金等同项目 |
1,340 |
1,800 |
2,260 |
2,907 |
2,675 |
3,076 |
5,212 |
6,501 |
5,273 |
5,928 |
120,278 |
133,291 |
70,200 |
34,725 |
70,212 |
49,278 |
13,053 |
4,940 |
3,848 |
外汇兑换率变动之影响/(其他) |
2 |
-88 |
30 |
73 |
-49 |
-118 |
352 |
-405 |
-286 |
-19 |
2,368 |
452 |
2,390 |
0 |
0 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
1,124 |
1,340 |
1,800 |
2,260 |
2,907 |
2,675 |
3,076 |
5,212 |
6,501 |
5,273 |
168,848 |
120,278 |
133,291 |
70,200 |
34,725 |
70,212 |
49,278 |
13,053 |
4,940 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
单位 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|