|
开元产业投资信托基金, 01275.HK - 综合现金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
经营活动之现金流量 |
138,069 |
200,936 |
232,725 |
255,277 |
217,550 |
261,818 |
174,222 |
19,809 |
371,350 |
投资回报及融资费用之现金流量 |
-126,794 |
-163,221 |
-175,105 |
-248,931 |
-225,810 |
-240,300 |
-232,326 |
-405,885 |
-27,400 |
已收利息 |
5,128 |
8,249 |
0 |
0 |
0 |
0 |
0 |
13,278 |
77,578 |
已付利息 |
-103,759 |
-87,325 |
-73,732 |
-89,745 |
-68,246 |
-67,412 |
-60,103 |
-31,158 |
-104,348 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-28,163 |
-84,145 |
-101,373 |
-159,186 |
-157,564 |
-172,888 |
-172,223 |
-388,005 |
-630 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-28,231 |
-53,208 |
-52,598 |
-49,301 |
-46,144 |
-40,174 |
-28,341 |
-30,194 |
-27,673 |
投资活动之现金流量 |
-326 |
278,034 |
-3,465 |
779,933 |
-32,373 |
-189,220 |
-208,946 |
1,115,099 |
-397,634 |
增添固定资产 |
0 |
0 |
-3,465 |
-1,826 |
-6,590 |
-3,366 |
-15,657 |
-24,784 |
-42,481 |
出售固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
20,029 |
277 |
投资增加 |
-40,390 |
-2,735 |
0 |
0 |
-25,783 |
-185,854 |
-193,289 |
0 |
0 |
投资减少 |
40,064 |
280,769 |
0 |
781,759 |
0 |
0 |
0 |
-101,601 |
0 |
与关联人士之现金流量 |
60,000 |
0 |
0 |
-106,044 |
0 |
0 |
0 |
-1,171,713 |
104,081 |
其他 |
-60,000 |
0 |
0 |
106,044 |
0 |
0 |
0 |
2,393,168 |
-459,511 |
融资活动前之现金流量 |
-17,282 |
262,541 |
1,557 |
736,978 |
-86,777 |
-207,876 |
-295,391 |
698,829 |
-81,357 |
融资活动之现金流量 |
-77,259 |
-404,200 |
-35,652 |
-575,465 |
222,860 |
80,721 |
337,013 |
-962,728 |
390,081 |
新增贷款 |
1,737,088 |
2,058,928 |
28,465 |
357,970 |
929,431 |
370,361 |
833,041 |
1,165,923 |
974,500 |
偿还贷款 |
-2,164,377 |
-2,226,215 |
-5,908 |
-838,277 |
-727,201 |
-204,500 |
-841,500 |
-1,504,500 |
-888,500 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
-41,491 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
16,021 |
12,914 |
6,449 |
15,204 |
26,879 |
24,955 |
366,564 |
505,905 |
0 |
与关联人士之现金流量 |
60,000 |
0 |
0 |
-106,044 |
0 |
0 |
0 |
-1,171,713 |
104,081 |
其他 |
315,500 |
-249,827 |
-64,658 |
-4,318 |
-6,249 |
-110,095 |
-21,092 |
41,657 |
200,000 |
现金及等同现金之增加/(减少) |
-94,541 |
-141,659 |
-34,095 |
161,513 |
136,083 |
-127,155 |
41,622 |
-263,899 |
308,724 |
年初之现金及现金等同项目 |
194,062 |
332,373 |
360,826 |
202,592 |
63,151 |
187,345 |
145,723 |
409,622 |
100,898 |
外汇兑换率变动之影响/(其他) |
-1,426 |
3,348 |
5,642 |
-3,279 |
3,358 |
2,961 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
98,095 |
194,062 |
332,373 |
360,826 |
202,592 |
63,151 |
187,345 |
145,723 |
409,622 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|